XML 67 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Lessee, Lease, Description [Line Items]  
Lease, Cost
The components of lease cost were as follows:
Puget Energy and
Puget Sound Energy
Year Ended December 31, Year Ended December 31,
(Dollars in Thousands)20212020
Finance lease cost:
Amortization of right-of-use asset$1,291 $607 
Interest on lease liabilities358 34 
Total finance lease cost$1,649 $641 
Operating lease cost1
$23,983 $21,983 
_______________
1.Includes $1.4 million and $1.0 million allocated to PLNG at Puget Energy related to the Port of Tacoma lease or both of the years ended December 31, 2021 and December 31, 2020, respectively.
Supplemental cash flow information related to leases was as follows:
Puget Energy and
Puget Sound Energy
Year Ended December 31, Year Ended December 31,
(Dollars in Thousands)20212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow for operating leases$16,440 $15,305 
Investing cash flow for operating leases1
7,543 6,678 
Operating cash flow for finance leases358 34 
Financing cash flow for finance leases1,291 607 
Non-cash disclosure upon commencement of new lease
Right-of-use assets obtained in exchange for new operating lease liabilities$4,820 $6,302 
Right-of-use assets obtained in exchange for new finance lease liabilities105,176 — 
Non-cash disclosure upon modification of existing lease
Modification of operating lease right-of-use assets$26,287 $— 
_______________
1 Includes $1.4 million and $1.0 million allocated to PLNG at Puget Energy related to the Port of Tacoma lease for both of the years ended December 31, 2021 and December 31, 2020, respectively.
Balance Sheet of Leases Supplemental balance sheet information related to leases was as follows:
Puget Sound Energy
(Dollars in Thousands)At December 31,At December 31,
Operating Leases20212020
Operating lease right-of-use asset$184,957$172,167
Operating leases liabilities current$20,398$19,204
Operating lease liabilities long-term172,510160,980
Total operating lease liabilities:$192,908$180,184
Finance Leases
Common plant$61,227$881
Electric plant43,793
Total finance lease assets$105,020$881
Other current liabilities$1,742$475
Finance lease liabilities105,303320
Total finance lease liabilities$107,045$795
Weighted Average Remaining Lease Term
Operating leases 22.80 Years 18.97 Years
Finance leases 20.15 Years 2.00 Years
Weighted Average Discount Rate
Operating leases3.27 %3.59 %
Finance leases3.07 %2.98 %
Finance Lease, Liability, Maturity
The following tables summarize the Company’s estimated future minimum lease payments as of December 31, 2021:
Maturities of lease liabilitiesFuture Minimum Lease Payments
(Dollars in Thousands)
At December 31,Operating LeasesFinance Leases
2022$23,945 $4,881 
202323,717 6,260 
202423,000 6,286 
202519,636 6,411 
202617,126 6,540 
Thereafter164,797 116,553 
Total lease payments$272,221 $146,931 
Less imputed interest(79,313)(39,886)
Total net present value$192,908 $107,045 
Lessee, Operating Lease, Liability, Maturity
The following tables summarize the Company’s estimated future minimum lease payments as of December 31, 2021:
Maturities of lease liabilitiesFuture Minimum Lease Payments
(Dollars in Thousands)
At December 31,Operating LeasesFinance Leases
2022$23,945 $4,881 
202323,717 6,260 
202423,000 6,286 
202519,636 6,411 
202617,126 6,540 
Thereafter164,797 116,553 
Total lease payments$272,221 $146,931 
Less imputed interest(79,313)(39,886)
Total net present value$192,908 $107,045 
Subsidiaries [Member]  
Lessee, Lease, Description [Line Items]  
Assets and Liabilities, Lessee Supplemental balance sheet information related to leases was as follows:
Puget Sound Energy
(Dollars in Thousands)At December 31,At December 31,
Operating Leases20212020
Operating lease right-of-use asset$184,957$172,167
Operating leases liabilities current$20,398$19,204
Operating lease liabilities long-term172,510160,980
Total operating lease liabilities:$192,908$180,184
Finance Leases
Common plant$61,227$881
Electric plant43,793
Total finance lease assets$105,020$881
Other current liabilities$1,742$475
Finance lease liabilities105,303320
Total finance lease liabilities$107,045$795
Weighted Average Remaining Lease Term
Operating leases 22.80 Years 18.97 Years
Finance leases 20.15 Years 2.00 Years
Weighted Average Discount Rate
Operating leases3.27 %3.59 %
Finance leases3.07 %2.98 %