XML 66 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Long-term Debt, Unclassified [Abstract]  
Schedule of Long-Term Debt Instruments
The following table presents outstanding long-term debt due dates and principal amounts, net of debt discount, issuance and other costs and fair value adjustments as of 2021 and 2020:
(Dollars in Thousands)December 31,
SeriesTypeDue20212020
Puget Sound Energy:
7.150%First Mortgage Bond2025$15,000 $15,000 
7.200%First Mortgage Bond20252,000 2,000 
7.020%Senior Secured Note2027300,000 300,000 
7.000%Senior Secured Note2029100,000 100,000 
3.900%Pollution Control Bond2031138,460 138,460 
4.000%Pollution Control Bond203123,400 23,400 
5.483%Senior Secured Note2035250,000 250,000 
6.724%Senior Secured Note2036250,000 250,000 
6.274%Senior Secured Note2037300,000 300,000 
5.757%Senior Secured Note2039350,000 350,000 
5.795%Senior Secured Note2040325,000 325,000 
5.764%Senior Secured Note2040250,000 250,000 
4.434%Senior Secured Note2041250,000 250,000 
5.638%Senior Secured Note2041300,000 300,000 
4.300%Senior Secured Note2045425,000 425,000 
4.223%Senior Secured Note2048600,000 600,000 
3.250%Senior Secured Note2049450,000 450,000 
2.893%Senior Secured Note2051450,000 — 
4.700%Senior Secured Note205145,000 45,000 
*Debt discount, issuance cost and other*(39,141)(35,816)
Total PSE long-term debt$4,784,719 $4,338,044 
Puget Energy:
*Fair value adjustment of PSE long-term debt*$(156,849)$(165,357)
*Revolving Credit Agreement202333,300 14,700 
*
Term Loan Agreement1
2022— 210,000 
5.625%
Senior Secured Note2
2022— 450,000 
3.650%Senior Secured Note2025400,000 400,000 
2.379%Senior Secured Note2028500,000 — 
4.100%Senior Secured Note2030650,000 650,000 
*Debt discount, issuance cost and other*(7,404)(4,947)
Total Puget Energy long-term debt$6,203,766 $5,892,440 
___________________
*Not Applicable.
1.Term loan in the amount of $210.0 million was paid off on June 23, 2021.
2.5.625% Senior Secured Note in the amount of $450.0 million was classified on the Balance Sheet as current maturities of long-term debt as of July 31, 2021.
Schedule of Maturities of Long-Term Debt
The principal amounts of long-term debt maturities for the next five years and thereafter are as follows:
(Dollars in Thousands)20222023202420252026ThereafterTotal
Maturities of:
PSE$— $— $— $17,000 $— $4,806,860 $4,823,860 
Puget Energy450,000 33,300 — 400,000 — 1,150,000 2,033,300 
Total long-term debt$450,000 $33,300 $— $417,000 $— $5,956,860 $6,857,160