XML 77 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Liabilities, Quantitative Information The carrying values and estimated fair values were as follows:
Puget EnergyDecember 31, 2019December 31, 2018
(Dollars in Thousands)LevelCarrying ValueFair ValueCarrying ValueFair Value
Financial liabilities:
Long-term debt (fixed-rate), net of discount1
2$5,512,225  $7,004,316  $5,510,591  $6,443,742  
Long-term debt (variable-rate), net of discount2408,100  408,100  161,900  161,900  
Total$5,920,325  $7,412,416  $5,672,491  $6,605,642  
Puget Sound EnergyDecember 31, 2019December 31, 2018
(Dollars in Thousands)LevelCarrying ValueFair ValueCarrying ValueFair Value
Financial liabilities:
Long-term debt (fixed-rate), net of discount2
2$4,336,142  $5,571,818  $3,894,860  $4,574,611  
Total$4,336,142  $5,571,818  $3,894,860  $4,574,611  
_______________
1.The carrying value includes debt issuances costs of $24.1 million and $26.1 million for December 31, 2019, and 2018, respectively, which are not included in fair value.
2.The carrying value includes debt issuances costs of $24.4 million and $24.6 million for December 31, 2019, and 2018, respectively, which are not included in fair value.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Puget Energy and
Puget Sound Energy
Year Ended December 31,
Level 3 Roll-Forward Net Asset(Liability)201920182017
(Dollars in Thousands)ElectricNatural GasTotalElectricNatural GasTotalElectricNatural GasTotal
Balance at beginning of period$1,362  $1,673  $3,035  $1,098  $1,923  $3,021  $972  $625  $1,597  
Changes during period
Realized and unrealized energy derivatives:
Included in earnings1
3,558  —  3,558  34,604  —  34,604  2,781  —  2,781  
Included in regulatory assets / liabilities—  3,151  3,151  —  6,075  6,075  —  6,346  6,346  
Settlements2
(11,265) (4,708) (15,973) (33,067) (7,197) (40,264) (6,549) (6,372) (12,921) 
Transferred into Level 34,390  (398) 3,992  (1,987) —  (1,987) 523  (553) (30) 
Transferred out Level 3(1,424) 1,564  140  714  872  $1,586  3,371  1,877  $5,248  
Balance at end of period$(3,379) $1,282  $(2,097) $1,362  $1,673  $3,035  $1,098  $1,923  $3,021  

__________________
1.Income Statement classification: Unrealized (gain) loss on derivative instruments, net. Includes unrealized gains (losses) on derivatives still held in position as of the reporting date for electric derivatives of $(3.2) million, $1.1 million and $1.5 million for the years ended December 31, 2019, 2018, and 2017, respectively.
2.The Company had no purchases, sales or issuances during the reported periods.
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Table Text Block]
Below are the forward price ranges for the Company's commodity contracts, as of December 31, 2019:

Puget Energy and
Puget Sound Energy
Fair ValueRange
(Dollars in Thousands)
Assets1
Liabilities1
Valuation TechniqueUnobservable InputLowHighWeighted
Electricity$651  $4,030  Discounted cash flowPower Prices (per MWh)$9.00  $43.85  $33.99  
Natural Gas$1,523  $241  Discounted cash flowNatural Gas Prices (per MMBtu)$1.25  $3.18  $2.47  
_______________
The valuation techniques, unobservable inputs and ranges are the same for asset and liability positions.
Below are significant unobservable inputs used in estimating the impaired long-term power purchase contracts' fair value in 2019 and 2018:

Puget Energy
Valuation DateContractUnobservable InputLowHighAverage
March 31, 2018Wells HydroPower prices (per MWh)$9.69  $25.30  $17.50  
Power contract costs per quarter (in thousands)4,126  4,126  4,126  
Schedule of Impaired Intangible Assets [Table Text Block]
Puget Energy
(Dollars in Thousands)
Valuation DateContract NameCarrying ValueFair ValueWrite Down
March 31, 2018Wells Hydro$4,302  $2,395  $1,907  
Total 2018 Impairments$1,907  
Fair Value, Measurements, Recurring  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the Company's financial assets and liabilities by level, within the fair value hierarchy, that were accounted for at fair value on a recurring basis and the reconciliation of the changes in the fair value of Level 3 derivatives in the fair value hierarchy:

Puget Energy and
Puget Sound Energy
Fair ValueFair Value
December 31, 2019December 31, 2018
(Dollars in Thousands)Level 2Level 3TotalLevel 2Level 3Total
Assets:
Electric Derivative Instruments$19,282  $651  $19,933  $28,765  $4,522  $33,287  
Gas Derivative Instruments9,852  1,523  11,375  12,247  3,485  15,732  
Total derivative assets$29,134  $2,174  $31,308  $41,012  $8,007  $49,019  
Liabilities:
Electric Derivative Instruments$13,474  $4,030  $17,504  $24,124  $3,160  $27,284  
Gas Derivative Instruments8,376  241  8,617  28,660  1,812  30,472  
Total derivative liabilities$21,850  $4,271  $26,121  $52,784  $4,972  $57,756