XML 122 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Long-term Debt, Unclassified [Abstract]  
Schedule of Long-Term Debt Instruments
The following table presents outstanding long-term debt principal amounts and due dates as of 2019 and 2018:
(Dollars in Thousands)December 31,
SeriesTypeDue20192018
Puget Sound Energy:
5.500%  
Promissory Note1
2020$—  $2,412  
7.150%  First Mortgage Bond202515,000  15,000  
7.200%  First Mortgage Bond20252,000  2,000  
7.020%  Senior Secured Note2027300,000  300,000  
7.000%  Senior Secured Note2029100,000  100,000  
3.900%  Pollution Control Bond2031138,460  138,460  
4.000%  Pollution Control Bond203123,400  23,400  
5.483%  Senior Secured Note2035250,000  250,000  
6.724%  Senior Secured Note2036250,000  250,000  
6.274%  Senior Secured Note2037300,000  300,000  
5.757%  Senior Secured Note2039350,000  350,000  
5.795%  Senior Secured Note2040325,000  325,000  
5.764%  Senior Secured Note2040250,000  250,000  
4.434%  Senior Secured Note2041250,000  250,000  
5.638%  Senior Secured Note2041300,000  300,000  
4.300%  Senior Secured Note2045425,000  425,000  
4.223%  Senior Secured Note2048600,000  600,000  
3.250%  Senior Secured Note2049450,000  —  
4.700%  Senior Secured Note205145,000  45,000  
*Debt discount, issuance cost and other*(37,718) (31,412) 
Total PSE long-term debt4,336,142  3,894,860  
Puget Energy:
*Fair value adjustment of PSE long-term debt*(173,865) (182,372) 
*Revolving Credit Agreement202324,100  11,900  
*Term Loan Agreement2021174,000  150,000  
*Term Loan Agreement2022210,000  —  
6.500%  
Senior Secured Note2
2020—  450,000  
6.000%  Senior Secured Note2021500,000  500,000  
5.625%  Senior Secured Note2022450,000  450,000  
3.650%  Senior Secured Note2025400,000  400,000  
*Debt discount, issuance cost and other*(52) (1,897) 
Total Puget Energy long-term debt$5,920,325  $5,672,491  
___________________
*Not Applicable.
1.5.500% Promissory Note in the amount of $2.4 million was classified on the Balance Sheet as a current maturity of long-term debt as of August 12, 2019.
2.6.500% Senior Secured Note in the amount of $450.0 million was classified on the Balance Sheet as a current maturity of long-term debt as of December 14,2019.
Schedule of Maturities of Long-Term Debt
The principal amounts of long-term debt maturities for the next five years and thereafter are as follows:

(Dollars in Thousands)20202021202220232024ThereafterTotal
Maturities of:
PSE$2,412  $—  $—  $—  $—  $4,373,860  $4,376,272  
Puget Energy450,000  674,000  660,000  24,100  —  400,000  2,208,100  
Total long-term debt$452,412  $674,000  $660,000  $24,100  $—  $4,773,860  $6,584,372