XML 122 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Defined Benefit Plan and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Changes in Projected Benefit Obligations
The following tables summarize the Company’s change in benefit obligation, change in plan assets and amounts recognized in the Statements of Financial Position for the years ended December 31, 2014 and 2013:
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Change in benefit obligation:
 
 
 
 
 
 
Benefit obligation at beginning of period
$
573,317

$
616,290

$
47,279

$
51,795

$
14,939

$
17,672

Service cost
17,437

19,285

1,042

1,498

112

134

Interest cost
28,039

24,754

2,310

2,045

684

664

Amendment



478



Actuarial loss (gain)
104,618

(48,559
)
7,162

(1,687
)
1,108

(2,240
)
Benefits paid
(33,217
)
(38,453
)
(1,938
)
(6,850
)
(1,424
)
(1,536
)
Medicare part D subsidy received




269

245

Benefit obligation at end of period
$
690,194

$
573,317

$
55,855

$
47,279

$
15,688

$
14,939


Schedule of Changes in Fair Value of Plan Assets
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Change in plan assets:
 
 
 
 
 
 
Fair value of plan assets at beginning of period
$
615,721

$
531,183

$

$

$
8,774

$
7,541

Actual return on plan assets
25,669

102,591



522

1,861

Employer contribution
18,000

20,400

1,938

6,850

488

908

Benefits paid
(33,217
)
(38,453
)
(1,938
)
(6,850
)
(1,424
)
(1,536
)
Fair value of plan assets at end of period
$
626,173

$
615,721

$

$

$
8,360

$
8,774

Funded status at end of period
$
(64,021
)
$
42,404

$
(55,855
)
$
(47,279
)
$
(7,328
)
$
(6,165
)
Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income
Puget Energy and
Puget Sound Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Amounts recognized in Statement of Financial Position consist of:
 
 
 
 
 
 
Noncurrent assets
$

$
42,404

$

$

$

$

Current liabilities


(4,386
)
(3,981
)
(355
)
(421
)
Noncurrent liabilities
(64,021
)

(51,469
)
(43,298
)
(6,973
)
(5,744
)
Net assets (liabilities)
$
(64,021
)
$
42,404

$
(55,855
)
$
(47,279
)
$
(7,328
)
$
(6,165
)
Schedule of Net Benefit Costs
Puget Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2012
2014
2013
2012
2014
2013
2012
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
Service cost
$
17,437

$
19,285

$
16,926

$
1,042

$
1,498

$
1,073

$
112

$
134

$
139

Interest cost
28,039

24,754

25,986

2,310

2,045

2,152

684

664

751

Expected return on plan assets
(42,464
)
(39,095
)
(36,203
)



(535
)
(436
)
(435
)
Amortization of prior service cost (credit)
(1,980
)
(1,980
)
(1,980
)
42

(17
)




Amortization of net loss

2,889

768

913

1,461

702

(393
)
69

53

Net periodic benefit cost
$
1,032

$
5,853

$
5,497

$
4,307

$
4,987

$
3,927

$
(132
)
$
431

$
508

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Puget Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Other changes (pre-tax) in plan assets and benefit obligations recognized in other comprehensive income:
 
 
 
 
 
 
Net loss (gain)
$
121,413

$
(112,055
)
$
7,162

$
(1,687
)
$
1,121

$
(3,665
)
Amortization of net loss (gain)

(2,889
)
(913
)
(1,461
)
394

(70
)
Prior service credit



478



Amortization of prior service credit
1,980

1,980

(42
)
17



Total change in other comprehensive income for year
$
123,393

$
(112,964
)
$
6,207

$
(2,653
)
$
1,515

$
(3,735
)
Schedule of Assumptions Used
In accounting for pension and other benefit obligations and costs under the plans, the following weighted-average actuarial assumptions were used by the Company:
 
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
Benefit Obligation Assumptions
2014
2013
2012
2014
2013
2012
2014
2013
2012
Discount rate 1
4.25
%
5.10
%
4.15
%
4.25
%
5.10
%
4.15
%
4.25
%
5.10
%
4.15
%
Rate of compensation increase
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
Medical trend rate






5.70
%
6.80
%
7.50
%
Benefit Cost Assumptions
 
 
 
 
 
 
 
 
 
Discount rate
5.10
%
4.15
%
4.75
%
5.10
%
4.15
%
4.75
%
5.10
%
4.15
%
4.75
%
Rate of plan assets
7.75
%
7.75
%
7.75
%



7.00
%
6.90
%
7.50
%
Rate of compensation increase
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
4.50
%
Medical trend rate






6.70
%
8.20
%
7.50
%
_______________
1 
The Company calculates the present value of the pension liability using a discount rate of 4.25% which represents the single-rate equivalent of the AA rated corporate bond yield curve.

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A 1.0% change in the assumed medical inflation rate would have the following effects:
 
2014
2013
(Dollars in Thousands)
1% Increase
1% Decrease
1% Increase
1% Decrease
Effect on post-retirement benefit obligation
$
47

$
(47
)
$
66

$
(66
)
Effect on service and interest cost components
2

(2
)
3

(3
)
Schedule of Expected Benefit Payments
The expected total benefits to be paid under the next five years and the aggregate total to be paid for the five years thereafter are as follows:
(Dollars in Thousands)
2015

2016

2017

2018

2019

2020-2024

Qualified Pension total benefits
$
41,100

$
41,400

$
42,100

$
43,300

$
43,900

$
237,300

SERP Pension total benefits
$
4,386

$
2,595

1,940

5,346

5,811

18,759

Other Benefits total with Medicare Part D subsidy
$
1,080

$
1,136

$
1,113

$
1,085

$
1,062

$
5,935

Other Benefits total without Medicare Part D subsidy
$
1,429

$
1,414

$
1,398

$
1,380

$
1,362

$
6,340


Schedule of Allocation of Plan Assets
The following table sets forth by level, within the fair value hierarchy, the qualified pension plan as of December 31, 2014 and 2013:
 
Recurring Fair Value Measures 
Recurring Fair Value Measures 
 
As of December 31, 2014
As of December 31, 2013
(Dollars in Thousands)
Level 1

Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
 
 
 
 
Equities:
 
 
 
 
 
 
 
 
Non-US equity 1
$
71,026

$
74,131

$

$
145,157

$
76,188

$
78,816

$

$
155,004

Domestic large cap equity 2
134,765

68,336


203,101

157,874

35,851


193,725

Domestic small cap equity 3
59,657



59,657

62,867



62,867

Total equities
265,448

142,467


407,915

296,929

114,667


411,596

Tactical asset allocation 4








Fixed income securities 5
72,331

67,182


139,513

135,007



135,007

Absolute return 6


65,251

65,251



62,278

62,278

Cash and cash equivalents 7
12,650



12,650


7,054


7,054

Subtotal
$
350,429

$
209,649

$
65,251

$
625,329

$
431,936

$
121,721

$
62,278

$
615,935

Net (payable) receivable



844




(417
)
Accrued income







203

Total assets
 
 
 
$
626,173

 

 

 

$
615,721

_________________
1 
Non – US Equity investments are comprised of a (1) mutual fund; and a (2) commingled fund.  The investment in the mutual fund is valued using quoted market prices multiplied by the number of shares owned as of December 31, 2014.  The investment in the commingled fund is valued at the net asset value per share multiplied by the number of shares held as of December 31, 2014.
2
Domestic large cap equity investments are comprised of (1) common stock, and a (2) commingled fund.  Investments in common stock are valued using quoted market prices multiplied by the number of shares owned as of December 31, 2014.  The investment in the commingled fund is valued at the net asset value per share multiplied by the number of shares held as of December 31, 2014.
3
Domestic small cap equity investments are comprised of (1) common stock and a (2) mutual fund. The investments in common stock are valued using quoted market prices multiplied by the number of shares owned as of December 31, 2014. The investment in the mutual fund is valued using quoted market prices multiplied by the number of shares owned as of December 31, 2014.
4
The tactical asset allocation investment is comprised of a commingled fund, which is valued at the net asset value per share multiplied by the number of shares held as of the measurement date.
5
Fixed income securities consist of a mutual fund.  The investment in the mutual fund is valued using quoted market prices multiplied by the number of shares owned as of December 31, 2014.
6
As of December 31, 2014 absolute return investments consist of two partnerships.  The partnerships are valued using the financial reports as of December 31, 2014.  These investments are a Level 3 under ASC 820 because the significant valuation inputs are primarily internal to the partnerships with little third party involvement.
7
The investment consists of a money market fund, which is valued at the net asset value per share of $1.00 per unit as of December 31, 2014.  The money market fund invests primarily in commercial paper, notes, repurchase agreements, and other evidences of indebtedness which are payable on demand or short-term in nature. 
The following table sets forth by level, within the fair value hierarchy, the Other Benefits plan assets which consist of insurance benefits for retired employees, at fair value:
 
Recurring Fair Value Measures
Recurring Fair Value Measures
 
As of December 31, 2014
As of December 31, 2013
(Dollars in Thousands)
Level 1
Level 2
Total
Level 1
Level 2
Total
Assets:
 
 
 
 
 
 
Mutual fund 1
$
8,301

$

$
8,301

$
8,703

$

$
8,703

Cash equivalents 2
59


59


71

71

Total assets
$
8,360

$

$
8,360

$
8,703

$
71

$
8,774

_______________
1 
This is a publicly traded balanced mutual fund.  The fund seeks regular income, conservation of principal, and an opportunity for long-term growth of principal and income.  The fair value is determined by taking the number of shares owned by the plan, and multiplying by the market price as of December 31, 2014.
2 
This is a money market fund.  The money market fund investments are valued at the net asset value per share of $1.00 per unit as of December 31, 2014.  The money market fund invests primarily in commercial paper, notes, repurchase agreements, and other evidences of indebtedness which are payable on demand or short-term in nature.
To obtain the desired return needed to fund the pension benefit plans, the Retirement Plan Committee has established investment allocation percentages by asset classes as follows:
 
Allocation
Asset Class
Minimum
Target
Maximum
Domestic large cap equity
25%
31%
40%
Domestic small cap equity
0%
9%
15%
Non-U.S. equity
10%
25%
30%
Fixed income
15%
25%
30%
Real estate
0%
0%
10%
Absolute return
5%
10%
15%
Cash
0%
0%
5%
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
Level 3 Roll-Forward
The following table sets forth a reconciliation of changes in the fair value of the plan’s Level 3 assets:
 
As of December 31, 2014
As of December 31, 2013
(Dollars in Thousands)
Partnership
Mutual Funds
Total
Partnership
Mutual Funds
Total
Balance at beginning of year
$
62,278

$

$
62,278

$
55,614

$

$
55,614

Additional investments






Distributions






Realized losses on distributions






Unrealized gains relating to instruments still held at the reporting date
2,973


2,973

6,664


6,664

Transferred out of level 3 1






Balance at end of year
$
65,251

$

$
65,251

$
62,278

$

$
62,278

_________________
1 
The plan had no transfers between level 2 and level 1 during the years ended December 31, 2014 or 2013.
PUGET ENERGY  
Defined Benefit Plan and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income
Puget Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Amounts recognized in Accumulated Other Comprehensive Income consist of:
 
 
 
 
 
 
Net loss (gain)
$
55,471

$
(65,943
)
$
15,918

$
9,670

$
(1,457
)
$
(2,972
)
Prior service cost (credit)
(13,782
)
(15,762
)
331

373



Total
$
41,689

$
(81,705
)
$
16,249

$
10,043

$
(1,457
)
$
(2,972
)
PUGET SOUND ENERGY, INC.  
Defined Benefit Plan and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income
Puget Sound Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Amounts recognized in Accumulated Other Comprehensive Income consist of:
 

 

 

 

 

 

Net loss (gain)
$
247,331

$
138,324

$
19,751

$
14,050

$
(3,733
)
$
(5,556
)
Prior service cost (credit)
(10,952
)
(12,525
)
339

383

3

6

Total
$
236,379

$
125,799

$
20,090

$
14,433

$
(3,730
)
$
(5,550
)
Schedule of Net Benefit Costs
Puget Sound Energy
Qualified
Pension Benefits
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2012
2014
2013
2012
2014
2013
2012
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
Service cost
$
17,437

$
19,285

$
16,926

$
1,042

$
1,498

$
1,073

$
112

$
134

$
139

Interest cost
28,039

24,753

25,986

2,310

2,045

2,152

684

664

751

Expected return on plan assets
(43,252
)
(40,685
)
(41,533
)



(535
)
(436
)
(435
)
Amortization of prior service cost (credit)
(1,573
)
(1,573
)
(1,573
)
44

(16
)
293

3

30

35

Amortization of net loss(gain)
13,195

20,612

15,015

1,461

2,191

1,432

(702
)
(284
)
(245
)
Amortization of transition obligation








50

Net periodic benefit cost
$
13,846

$
22,392

$
14,821

$
4,857

$
5,718

$
4,950

$
(438
)
$
108

$
295

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Puget Sound Energy
Qualified
Pension Benefit
SERP
Pension Benefits
Other
Benefits
(Dollars in Thousands)
2014
2013
2014
2013
2014
2013
Other changes (pre-tax) in plan assets and benefit obligations recognized in other comprehensive income:
 
 
 
 
 
 
Net loss (gain)
$
122,202

$
(110,465
)
$
7,162

$
(1,687
)
$
1,121

$
(3,665
)
Amortization of net (loss) gain
(13,195
)
(20,612
)
(1,461
)
(2,191
)
702

284

Prior service cost (credit)



477



Amortization of prior service cost (credit)
1,573

1,573

(44
)
16

(3
)
(30
)
Amortization of transition obligation






Total change in other comprehensive income for year
$
110,580

$
(129,504
)
$
5,657

$
(3,385
)
$
1,820

$
(3,411
)