XML 105 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Instrument [Line Items]  
Schedule of Long-Term Debt Instruments
(Dollars in Thousands)
 
At December 31,
Series
Type
Due
2014
2013
Puget Sound Energy:
7.350%
First Mortgage Bond
2015
$
10,000

$
10,000

7.360%
First Mortgage Bond
2015
2,000

2,000

5.197%
Senior Secured Note
2015
150,000

150,000

6.750%
Senior Secured Note
2016
250,000

250,000

5.500%
Promissory Note 1
2017
2,412

2,412

6.740%
Senior Secured Note
2018
200,000

200,000

7.150%
First Mortgage Bond
2025
15,000

15,000

7.200%
First Mortgage Bond
2025
2,000

2,000

7.020%
Senior Secured Note
2027
300,000

300,000

7.000%
Senior Secured Note
2029
100,000

100,000

3.900%
Pollution Control Bond
2031
138,460

138,460

4.000%
Pollution Control Bond
2031
23,400

23,400

5.483%
Senior Secured Note
2035
250,000

250,000

6.724%
Senior Secured Note
2036
250,000

250,000

6.274%
Senior Secured Note
2037
300,000

300,000

5.757%
Senior Secured Note
2039
350,000

350,000

5.795%
Senior Secured Note
2040
325,000

325,000

5.764%
Senior Secured Note
2040
250,000

250,000

4.434%
Senior Secured Note
2041
250,000

250,000

5.638%
Senior Secured Note
2041
300,000

300,000

4.700%
Senior Secured Note
2051
45,000

45,000

6.974%
Junior Subordinated Note
2067
250,000

250,000

 
Unamortized discount on senior notes
 
(13
)
(14
)
PSE long-term debt
$
3,763,259

$
3,763,258

Puget Energy:
 
 
 
Fair value adjustment of PSE long-term debt
 
$
(218,619
)
$
(229,746
)
 
Credit Facility
2017

299,000

 
Term-Loan
2016
100,000


 
Term-Loan
2017
100,000


 
Term-Loan
2016
99,000


6.500%
Senior Secured Note
2020
450,000

450,000

6.000%
Senior Secured Note
2021
500,000

500,000

5.625%
Senior Secured Note
2022
450,000

450,000

 
Unamortized discount on senior notes
 
(32
)
(36
)
Total Puget Energy long-term debt
$
5,243,608

$
5,232,476

____________
1 
Puget Western, Inc., a wholly owned subsidiary of PSE, Promissory Note.

Schedule of Maturities of Long-Term Debt
The principal amounts of long-term debt maturities for the next five years and thereafter are as follows:
(Dollars in Thousands)
2015
2016
2017
2018
2019
Thereafter
Total
Maturities of:
 
 
 
 
 
 
 
PSE long-term debt
$
162,000

$
250,000

$
2,412

$
200,000

$

$
3,148,860

$
3,763,272

Puget Energy long-term debt

199,000

100,000



1,400,000

1,699,000

Puget Energy long-term debt
$
162,000

$
449,000

$
102,412

$
200,000

$

$
4,548,860

$
5,462,272