XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2025
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of loans outstanding

Summary of Loans by Type

(In Thousands)

    

March 31, 

    

December 31, 

 

2025

2024

 

Commercial real estate - non-owner occupied

$

733,704

$

739,565

Commercial real estate - owner occupied

260,248

261,071

All other commercial loans

436,179

423,277

Residential mortgage loans

402,248

408,009

Consumer loans

66,053

63,926

Total

1,898,432

1,895,848

Less: allowance for credit losses on loans

(20,172)

(20,035)

Loans, net

$

1,878,260

$

1,875,813

Schedule of the past due loans

(In Thousands)

As of March 31, 2025

Past Due

Past Due

30-89

90+ Days

Nonaccrual

Current

Total

Days

Still Accruing

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

327

$

0

$

7,140

$

726,237

$

733,704

Commercial real estate - owner occupied

 

3,320

 

0

 

1,711

 

255,217

 

260,248

All other commercial loans

227

0

10,645

425,307

436,179

Residential mortgage loans

4,365

0

4,205

393,678

402,248

Consumer loans

 

213

 

24

 

405

 

65,411

 

66,053

Total

$

8,452

$

24

$

24,106

$

1,865,850

$

1,898,432

(In Thousands)

As of December 31, 2024

Past Due

Past Due

30-89

90+ Days

Nonaccrual

Current

Total

Days

Still Accruing

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

266

$

0

$

7,370

$

731,929

$

739,565

Commercial real estate - owner occupied

 

0

 

62

 

1,725

 

259,284

 

261,071

All other commercial loans

296

0

10,006

412,975

423,277

Residential mortgage loans

4,934

0

4,310

398,765

408,009

Consumer loans

162

 

57

 

431

 

63,276

 

63,926

Total

$

5,658

$

119

$

23,842

$

1,866,229

$

1,895,848

Schedule of amortized cost in loans by credit quality indicators by year of origination

(In Thousands)

Term Loans by Year of Origination

2025

2024

2023

2022

2021

Prior

Revolving

Total

Commercial real estate - non-owner occupied

 

 

 

 

 

  

 

  

 

  

 

  

Pass

$

13,398

$

59,550

$

101,706

$

153,717

$

78,043

$

283,941

$

0

$

690,355

Special Mention

 

0

 

0

 

0

 

16,155

 

1,347

 

7,896

 

0

 

25,398

Substandard

0

114

0

9,916

0

7,921

0

17,951

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - non-owner occupied

$

13,398

$

59,664

$

101,706

$

179,788

$

79,390

$

299,758

$

0

$

733,704

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

Pass

$

6,420

$

25,077

$

37,455

$

51,486

$

48,563

$

80,579

$

0

$

249,580

Special Mention

0

 

265

 

283

 

115

 

0

 

3,708

 

0

 

4,371

Substandard

0

0

100

725

2,317

3,155

0

6,297

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - owner occupied

$

6,420

$

25,342

$

37,838

$

52,326

$

50,880

$

87,442

$

0

$

260,248

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

All other commercial loans

 

 

 

 

 

 

 

 

Pass

$

18,905

$

68,270

$

73,255

$

42,871

$

43,186

$

50,640

$

123,239

$

420,366

Special Mention

 

241

 

280

 

39

 

0

 

1

 

366

 

2,236

 

3,163

Substandard

0

44

0

3,478

5,229

1,120

2,779

12,650

Doubtful

0

0

0

0

0

0

0

0

Total all other commercial loans

$

19,146

$

68,594

$

73,294

$

46,349

$

48,416

$

52,126

$

128,254

$

436,179

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Residential mortgage loans

Pass

$

4,092

$

42,440

$

47,626

$

78,590

$

49,493

$

175,134

$

0

$

397,375

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

379

0

97

4,397

0

4,873

Doubtful

0

0

0

0

0

0

0

0

Total residential mortgage loans

$

4,092

$

42,440

$

48,005

$

78,590

$

49,590

$

179,531

$

0

$

402,248

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Consumer loans

Pass

$

846

$

3,347

$

2,942

$

2,506

$

837

$

1,120

$

53,897

$

65,495

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

3

5

0

69

481

558

Doubtful

0

0

0

0

0

0

0

0

Total consumer loans

$

846

$

3,347

$

2,945

$

2,511

$

837

$

1,189

$

54,378

$

66,053

Year-to-date gross charge-offs

$

0

$

0

$

24

$

38

$

0

$

0

$

55

$

117

Total Loans

Pass

$

43,661

$

198,684

$

262,984

$

329,170

$

220,122

$

591,414

$

177,136

$

1,823,171

Special Mention

 

241

 

545

 

322

 

16,270

 

1,348

 

11,970

 

2,236

 

32,932

Substandard

0

158

482

14,124

7,643

16,662

3,260

42,329

Doubtful

0

0

0

0

0

0

0

0

Total

$

43,902

$

199,387

$

263,788

$

359,564

$

229,113

$

620,046

$

182,632

$

1,898,432

Year-to-date gross charge-offs

$

0

$

0

$

24

$

38

$

0

$

0

55

$

117

Term Loans by Year of Origination

(In Thousands)

2024

2023

2022

2021

2020

Prior

Revolving

Total

Commercial real estate - non-owner occupied

Pass

$

59,708

$

99,900

$

161,497

$

78,884

$

51,851

$

243,578

$

0

$

695,418

Special Mention

0

 

0

 

16,233

 

1,371

 

0

 

8,188

 

0

 

25,792

Substandard

116

0

9,928

0

0

8,311

0

18,355

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - non-owner occupied

$

59,824

$

99,900

$

187,658

$

80,255

$

51,851

$

260,077

$

0

$

739,565

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

757

$

0

$

757

Commercial real estate - owner occupied

 

 

 

 

 

 

 

Pass

$

25,552

$

33,533

$

52,207

$

49,410

$

11,444

$

76,558

$

0

$

248,704

Special Mention

0

 

0

 

0

 

0

 

0

 

961

 

0

 

961

Substandard

 

0

5,125

729

2,367

0

3,185

0

11,406

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - owner occupied

$

25,552

$

38,658

$

52,936

$

51,777

$

11,444

$

80,704

$

0

$

261,071

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

All other commercial loans

 

 

 

 

 

 

 

Pass

$

73,812

$

74,301

$

44,245

$

44,367

$

23,084

$

30,656

$

109,121

$

399,586

Special Mention

533

 

0

 

2,306

 

2

 

0

 

0

 

2,147

 

4,988

Substandard

44

0

3,478

5,229

109

1,078

8,765

18,703

Doubtful

0

0

0

0

0

0

0

0

Total all other commercial loans

$

74,389

$

74,301

$

50,029

$

49,598

$

23,193

$

31,734

$

120,033

$

423,277

Year-to-date gross charge-offs

$

0

$

0

$

427

$

60

$

21

$

122

$

0

$

630

Residential mortgage loans

Pass

$

41,450

$

48,937

$

80,789

$

50,108

$

35,601

$

146,231

$

0

$

403,116

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

380

0

85

82

4,346

0

4,893

Doubtful

0

0

0

0

0

0

0

0

Total residential mortgage loans

$

41,450

$

49,317

$

80,789

$

50,193

$

35,683

$

150,577

$

0

$

408,009

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Consumer loans

Pass

$

3,859

$

3,441

$

2,848

$

1,013

$

599

$

679

$

50,860

$

63,299

Special Mention

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

8

4

0

0

71

544

627

Doubtful

0

0

0

0

0

0

0

0

Total consumer loans

$

3,859

$

3,449

$

2,852

$

1,013

$

599

$

750

$

51,404

$

63,926

Year-to-date gross charge-offs

$

0

$

69

$

130

$

7

$

8

$

1

$

114

$

329

Total Loans

Pass

$

204,381

$

260,112

$

341,586

$

223,782

$

122,579

$

497,702

$

159,981

$

1,810,123

Special Mention

 

533

 

0

 

18,539

 

1,373

 

0

 

9,149

 

2,147

 

31,741

Substandard

160

5,513

14,139

7,681

191

16,991

9,309

53,984

Doubtful

0

0

0

0

0

0

0

0

Total

$

205,074

$

265,625

$

374,264

$

232,836

$

122,770

$

523,842

$

171,437

$

1,895,848

Year-to-date gross charge-offs

$

0

$

69

$

557

$

67

$

29

$

880

114

$

1,716

Schedule of nonaccrual loans by major categories for the periods

March 31, 2025

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

(In Thousands)

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

7,140

$

0

$

7,140

Commercial real estate - owner occupied

 

1,466

 

245

 

1,711

All other commercial loans

9,945

700

10,645

Residential mortgage loans

4,205

0

4,205

Consumer loans

 

405

 

0

 

405

Total

$

23,161

$

945

$

24,106

December 31, 2024

    

    

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

    

(In Thousands)

 

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

7,370

$

0

$

7,370

Commercial real estate - owner occupied

 

1,467

 

258

 

1,725

All other commercial loans

10,006

0

10,006

Residential mortgage loans

4,310

0

4,310

Consumer loans

 

431

 

0

 

431

Total

$

23,584

$

258

$

23,842

Schedule of accrued Interest receivables written off

Three Months Ended

Three Months Ended

(In Thousands)

March 31, 2025

March 31, 2024

Commercial real estate - non-owner occupied

$

0

$

12

All other commercial loans

0

116

Residential mortgage loans

5

13

Consumer loans

 

0

 

2

Total

$

5

$

143

Schedule of amortized cost of collateral dependent loans

March 31, 2025

December 31, 2024

Amortized

Amortized

(In Thousands)

Cost

Allowance

Cost

Allowance

Commercial real estate - non-owner occupied

$

7,141

$

0

$

7,370

$

0

Commercial real estate - owner occupied

 

6,685

 

47

 

6,749

 

122

All other commercial loans

16,645

142

16,006

0

Consumer loans

 

328

 

0

 

0

 

0

Total

$

30,799

$

189

$

30,125

$

122

Schedule of activity related to the ACL on loans

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, December 31, 2024

$

11,964

$

2,844

$

3,361

$

1,356

$

510

$

20,035

Charge-offs

0

0

0

0

(117)

(117)

Recoveries

0

0

1

1

24

26

Provision (credit) for credit losses on loans

 

96

 

(75)

 

232

 

(76)

 

51

 

228

Balance, March 31, 2025

$

12,060

$

2,769

$

3,594

$

1,281

$

468

$

20,172

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, December 31, 2023

$

12,010

$

2,116

$

2,918

$

1,764

$

400

$

19,208

Charge-offs

0

0

(60)

0

(120)

(180)

Recoveries

0

0

20

3

12

35

Provision (credit) for credit losses on loans

 

523

 

602

 

702

 

(998)

 

131

 

960

Balance, March 31, 2024

$

12,533

$

2,718

$

3,580

$

769

$

423

$

20,023

Summary of performance of loans which were in non-accrual status that were modified in the past twelve months

(In Thousands)

Payment Status (Amortized Cost Basis)

March 31, 2025

    

Current or Past Due Less than 30 Days

    

90+ Days Past Due

    

Total

Commercial real estate - non-owner occupied

$

2,601

$

0

$

2,601

Commercial real estate - owner occupied

217

0

217

Total

$

2,818

$

0

$

2,818

(In Thousands)

Payment Status (Amortized Cost Basis)

March 31, 2024

    

Current or Past Due Less than 30 Days

    

90+ Days Past Due

    

Total

Commercial real estate - non-owner occupied

$

2,518

$

1,381

$

3,899

Schedule of carrying amount of foreclosed residential real estate properties

(In Thousands)

    

March 31, 

    

December 31, 

2025

2024

Foreclosed residential real estate

$

43

$

25

Schedule of mortgage loans secured by residential real properties

(In Thousands)

    

March 31, 

    

December 31, 

2025

2024

Residential real estate in process of foreclosure

$

588

$

717

Schedule of contract amounts of financial instruments with off-balance sheet risk

March 31, 

December 31,

(In Thousands)

    

2025

    

2024

Commitments to extend credit

$

379,125

$

380,003

Standby letters of credit

 

64,001

 

64,586

Schedule of balance and activity in the allowance for credit losses for off-balance sheet exposures

Three Months Ended

(In Thousands)

March 31, 2025

March 31, 2024

Beginning Balance

$

455

$

690

Provision (credit) for unfunded commitments

8

(6)

Ending Balance, March 31

$

463

$

684