XML 36 R21.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2025
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

12. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

The Corporation measures certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB Topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets or liabilities. These generally provide the most reliable evidence and are used to measure fair value whenever available.

Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets or liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities and other observable inputs.

Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.

The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset or liability becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.

At March 31, 2025 and December 31, 2024, assets and liabilities measured at fair value and the valuation methods used are as follows:

March 31, 2025

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Fair Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

7,284

$

0

$

0

$

7,284

Obligations of U.S. Government agencies

0

8,923

0

8,923

Bank holding company debt securities

0

25,944

0

25,944

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

99,148

 

0

 

99,148

Taxable

 

0

 

43,587

 

0

 

43,587

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

 

  

 

  

Residential pass-through securities

 

0

 

97,477

 

0

 

97,477

Residential collateralized mortgage obligations

 

0

 

52,148

 

0

 

52,148

Commercial mortgage-backed securities

 

0

 

65,553

 

0

 

65,553

Private label commercial mortgage-backed securities

 

0

 

8,399

 

0

 

8,399

Total available-for-sale debt securities

 

7,284

 

401,179

 

0

 

408,463

Marketable equity security

 

876

 

0

 

0

 

876

Servicing rights

 

0

 

0

 

2,767

 

2,767

RPA Out

0

3

0

3

Interest rate swap agreements, assets

0

1,882

0

1,882

Total recurring fair value measurements, assets

$

8,160

$

403,064

$

2,767

$

413,991

Recurring fair value measurements, liabilities:

RPA In

$

0

$

3

$

0

$

3

Interest rate swap agreements, liabilities

0

1,882

0

1,882

Total recurring fair value measurements, liabilities

$

0

$

1,885

$

0

$

1,885

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Loans individually evaluated for credit loss, net

$

0

$

0

$

756

$

756

Foreclosed assets held for sale

 

0

 

0

 

199

 

199

Total nonrecurring fair value measurements, assets

$

0

$

0

$

955

$

955

December 31, 2024

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Fair Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

7,118

$

0

$

0

$

7,118

Obligations of U.S. Government agencies

0

9,025

0

9,025

Bank holding company debt securities

0

25,246

0

25,246

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

101,302

 

0

 

101,302

Taxable

 

0

 

42,506

 

0

 

42,506

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

 

  

 

  

Residential pass-through securities

 

0

 

94,414

 

0

 

94,414

Residential collateralized mortgage obligations

 

0

 

49,894

 

0

 

49,894

Commercial mortgage-backed securities

 

0

 

64,501

 

0

 

64,501

Private label commercial mortgage-backed securities

 

0

 

8,374

 

0

 

8,374

Total available-for-sale debt securities

 

7,118

 

395,262

 

0

 

402,380

Marketable equity security

 

863

 

0

 

0

 

863

Servicing rights

 

0

 

0

 

2,782

 

2,782

RPA Out

0

2

0

2

Interest rate swap agreements, assets

0

2,385

0

2,385

Total recurring fair value measurements, assets

$

7,981

$

397,649

$

2,782

$

408,412

Recurring fair value measurements, liabilities,

RPA In

$

0

$

2

$

0

$

2

Interest rate swap agreements, liabilities

0

2,385

0

2,385

Total recurring fair value measurements, liabilities

$

0

$

2,387

$

0

$

2,387

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Loans individually evaluated for credit loss, net

$

0

$

0

$

136

$

136

Foreclosed assets held for sale

 

0

 

0

 

181

 

181

Total nonrecurring fair value measurements, assets

$

0

$

0

$

317

$

317

Level 2 valuation techniques used to measure fair value for the financial instruments in the preceding tables are as follows:

Available-for-sale debt securities - Level 2 debt securities are valued by a third-party pricing service. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings and matrix pricing.

Derivative instruments - Interest rate SWAP agreements, RPA Out and RPA In- The fair value of derivatives are based on valuation models using observable market data as of the measurement date, valued by a third-party pricing service using quantitative models that utilize multiple market inputs. The inputs include prices and indices to generate continuous yield or pricing curves, estimates of current and potential future credit exposure and calculated discounted cash flow factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.

At March 31, 2025 and December 31, 2024, quantitative information regarding valuation techniques and the significant unobservable inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:

    

Fair Value at

    

  

    

  

    

  

    

  

3/31/2025

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

3/31/2025

Servicing rights

$

2,767

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

118.00

%  

Weighted-average PSA

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2024

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2024

Servicing rights

$

2,782

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

116.00

%  

Weighted-average PSA

The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans.

Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:

(In Thousands)

Three Months Ended

    

March 31, 2025

    

March 31, 2024

    

Servicing rights balance, beginning of period

$

2,782

$

2,659

Originations of servicing rights

 

54

 

47

Unrealized (loss) gain included in earnings

 

(69)

 

25

Servicing rights balance, end of period

$

2,767

$

2,731

Loans are individually evaluated for credit loss when they do not share similar risk characteristics as similar loans within its loan pool. Foreclosed assets held for sale consist of real estate acquired by foreclosure. For individually evaluated loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property. The estimated fair value determined for individually evaluated loans secured by real estate and foreclosed assets held for sale used unobservable inputs (Level 3 methodologies).

At March 31, 2025 and December 31, 2024, quantitative information regarding valuation techniques and the significant unobservable inputs used for nonrecurring fair value measurements using Level 3 methodologies are as follows:

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Range (Weighted

 

Valuation

  

  

  

Average)

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

3/31/2025

3/31/2025

3/31/2025

Technique

Inputs

3/31/2025

Loans individually evaluated for credit loss:

 

  

 

  

 

  

 

  

 

  

  

Commercial real estate - owner occupied

$

245

$

47

$

198

Sales comparison & SBA guaranty

Discount to appraised value

93% (93)

%

All other commercial Loans

700

142

558

Liquidation of accounts receivable

Discount to borrower's financial statement value

35% (35)

%

Total loans individually evaluated for credit loss

$

945

$

189

$

756

 

  

 

  

Foreclosed assets held for sale - real estate:

 

 

  

 

  

 

  

 

  

Residential (1-4 family)

$

43

$

0

$

43

 

Sales comparison

 

Discount to appraised value

62%-84% (76)

%

Commercial real estate

156

0

156

Sales comparison

Discount to appraised value

18%-77% (34)

%

Total foreclosed assets held for sale

$

199

$

0

$

199

 

  

 

  

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Range (Weighted

 

Valuation

  

  

  

Average)

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2024

12/31/2024

12/31/2024

Technique

Inputs

12/31/2024

Loans individually evaluated for credit loss:

 

  

 

  

 

  

 

  

 

  

  

Commercial real estate - owner occupied

$

258

$

122

$

136

Sales comparison & SBA guaranty

Discount to appraised value

95% (95)

%

Total loans individually evaluated for credit loss

$

258

$

122

$

136

 

  

 

  

  

Foreclosed assets held for sale - real estate:

 

 

  

 

  

 

  

 

  

  

Residential (1-4 family)

$

25

$

0

$

25

 

Sales comparison

 

Discount to appraised value

62% (62)

%

Commercial real estate

156

0

156

Sales comparison

Discount to appraised value

18%-77% (34)

%

Total foreclosed assets held for sale

$

181

$

0

$

181

 

  

 

  

Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.

The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments that are not recorded at fair value are as follows:

(In Thousands)

Fair Value

March 31, 2025

December 31, 2024

Hierarchy

Carrying

Fair

Carrying

Fair

    

Level

    

Amount

    

Value

    

Amount

    

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

112,138

$

112,138

$

123,574

$

123,574

Certificates of deposit

 

Level 2

 

2,600

 

2,532

 

2,600

 

2,513

Restricted equity securities (included in other assets)

 

N/A

 

21,395

 

N/A

 

21,567

 

N/A

Loans, net

 

Level 3

 

1,878,260

 

1,800,194

 

1,875,813

 

1,789,044

Accrued interest receivable

 

Level 2

 

9,281

 

9,281

 

8,735

 

8,735

Financial liabilities:

 

  

 

 

 

 

Deposits with no stated maturity

 

Level 2

 

1,604,109

 

1,604,109

 

1,609,552

 

1,609,552

Time deposits

 

Level 2

 

498,032

498,739

 

484,357

484,900

Short-term borrowings

 

Level 2

 

571

571

 

2,488

2,488

Long-term borrowings - FHLB advances

 

Level 2

 

154,423

155,640

 

165,451

165,616

Senior notes, net

Level 2

14,917

14,207

14,899

13,579

Subordinated debt, net

Level 2

24,860

22,984

24,831

21,051

Accrued interest payable

 

Level 2

 

2,175

 

2,175

 

1,771

 

1,771