XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Cash and due from banks:    
Noninterest-bearing $ 36,185,000 $ 21,110,000
Interest-bearing 78,553,000 105,064,000
Total cash and due from banks 114,738,000 126,174,000
Available-for-sale debt securities, at fair value 408,463,000 402,380,000
Loans receivable 1,898,432,000 1,895,848,000
Allowance for credit losses (20,172,000) (20,035,000)
Loans, net 1,878,260,000 1,875,813,000
Bank-owned life insurance 51,671,000 51,214,000
Accrued interest receivable 9,281,000 8,735,000
Bank premises and equipment, net 21,304,000 21,338,000
Foreclosed assets held for sale 199,000 181,000
Deferred tax asset, net 17,194,000 19,098,000
Goodwill 52,505,000 52,505,000
Core deposit intangibles, net 1,974,000 2,080,000
Other assets 53,639,000 51,135,000
TOTAL ASSETS 2,609,228,000 2,610,653,000
Deposits:    
Noninterest-bearing 489,444,000 486,566,000
Interest-bearing 1,612,697,000 1,607,343,000
Total deposits 2,102,141,000 2,093,909,000
Short-term borrowings 571,000 2,488,000
Long-term borrowings - FHLB advances 154,423,000 165,451,000
Senior notes, net 14,917,000 14,899,000
Subordinated debt, net 24,860,000 24,831,000
Accrued interest and other liabilities 30,485,000 33,791,000
TOTAL LIABILITIES 2,327,397,000 2,335,369,000
COMMITMENTS AND CONTINGENT LIABILITIES
STOCKHOLDERS' EQUITY    
Preferred stock, $1,000 par value; authorized 30,000 shares; $1,000 liquidation preference per share; no shares issued 0 0
Common stock, par value $1.00 per share; authorized 30,000,000 shares; issued 16,030,172 and outstanding 15,482,848 at March 31, 2025; issued 16,030,172 and outstanding 15,433,494 at December 31, 2024 16,030,000 16,030,000
Paid-in capital 142,968,000 143,565,000
Retained earnings 167,741,000 165,778,000
Treasury stock, at cost; 547,324 shares at March 31, 2025 and 596,678 shares at December 31, 2024 (12,218,000) (13,328,000)
Accumulated other comprehensive loss (32,690,000) (36,761,000)
TOTAL STOCKHOLDERS' EQUITY 281,831,000 275,284,000
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $ 2,609,228,000 $ 2,610,653,000