XML 80 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of deferred tax assets and deferred tax liabilities

    

December 31, 

December 31, 

(In Thousands)

    

2024

    

2023

Deferred tax assets:

Unrealized holding losses on securities

$

10,459

$

10,335

Allowance for credit losses on loans

4,400

4,230

Purchase accounting adjustments on loans

333

470

Deferred compensation

 

1,465

 

1,352

Deferred loan origination fees

 

697

 

731

Operating leases liability

 

692

 

787

Accrued incentive compensation

678

463

Net operating loss carryforward

423

541

Other deferred tax assets

 

1,520

 

1,316

Total deferred tax assets

 

20,667

 

20,225

Deferred tax liabilities:

 

  

 

  

Right-of-use assets from operating leases

692

787

Core deposit intangibles

 

456

 

544

Bank premises and equipment

 

290

 

291

Defined benefit plans - ASC 835

 

90

 

119

BOLI surrender

0

950

Other deferred tax liabilities

41

93

Total deferred tax liabilities

 

1,569

 

2,784

Deferred tax asset, net

$

19,098

$

17,441

Schedule of components of income tax expense

(In Thousands)

    

2024

2023

    

2022

Currently payable

$

7,417

$

5,499

$

5,998

Tax expense resulting from allocations of certain tax benefits
to equity or as a reduction in other assets

 

0

0

134

Deferred

 

(1,504)

836

(400)

Total provision

$

5,913

$

6,335

$

5,732

Schedule of reconciliation of income tax

    

2024

2023

2022

(Dollars In Thousands)

    

Amount

    

%

Amount

    

%

    

Amount

    

%

Expected provision

$

6,693

 

21.0

$

6,401

 

21.0

$

6,794

 

21.0

Tax-exempt interest income

 

(964)

 

(3.0)

 

(964)

 

(3.2)

 

(1,029)

 

(3.2)

Increase in cash surrender value and other income from life insurance, net

 

(369)

 

(1.2)

 

(586)

 

(1.9)

 

(103)

 

(0.3)

ESOP dividends

 

(144)

 

(0.5)

 

(143)

 

(0.5)

 

(130)

 

(0.4)

Surrender of bank-owned life insurance

0

0.0

950

3.1

0

0.0

State income tax, net of federal benefit

 

297

 

0.9

 

329

 

1.1

 

296

 

0.9

Nondeductible interest expense

 

368

 

1.3

 

283

 

0.9

87

0.3

Other, net

 

32

 

0.1

 

65

 

0.3

 

(183)

 

(0.6)

Effective income tax provision

$

5,913

 

18.6

$

6,335

 

20.8

$

5,732

 

17.7