XML 74 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of loans outstanding

Summary of Loans by Type

(In Thousands)

 

December 31, 

    

December 31, 

 

2024

2023

Commercial real estate - non-owner occupied

$

739,565

$

737,342

Commercial real estate - owner occupied

261,071

237,246

All other commercial loans

423,277

399,693

Residential mortgage loans

408,009

413,714

Consumer loans

63,926

60,144

Total

1,895,848

1,848,139

Less: allowance for credit losses on loans

(20,035)

(19,208)

Loans, net

$

1,875,813

$

1,828,931

Schedule of the past due loans

(In Thousands)

As of December 31, 2024

Past Due

Past Due

30-89

90+ Days

Nonaccrual

Current

Total

Days

Still Accruing

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

266

$

0

$

7,370

$

731,929

$

739,565

Commercial real estate - owner occupied

 

0

 

62

 

1,725

 

259,284

 

261,071

All other commercial loans

296

0

10,006

412,975

423,277

Residential mortgage loans

4,934

0

4,310

398,765

408,009

Consumer loans

 

162

 

57

 

431

 

63,276

 

63,926

Total

$

5,658

$

119

$

23,842

$

1,866,229

$

1,895,848

(In Thousands)

As of December 31, 2023

Past Due

Past Due

30-89

90+ Days

Nonaccrual

Current

Total

Days

Still Accruing

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

2,215

$

126

$

8,412

$

726,589

$

737,342

Commercial real estate - owner occupied

 

849

 

0

 

1,575

 

234,822

 

237,246

All other commercial loans

229

2,593

1,323

395,548

399,693

Residential mortgage loans

5,365

326

3,627

404,396

413,714

Consumer loans

617

 

145

 

240

 

59,142

 

60,144

Total

$

9,275

$

3,190

$

15,177

$

1,820,497

$

1,848,139

Schedule of amortized cost in loans by credit quality indicators by year of origination

The following table presents the amortized cost in loans by credit quality indicators by year of origination as of December 31, 2024:

(In Thousands)

Term Loans by Year of Origination

2024

2023

2022

2021

2020

Prior

Revolving

Total

Commercial real estate - non-owner occupied

 

 

 

 

 

  

 

  

 

  

 

  

Pass

$

59,708

$

99,900

$

161,497

$

78,884

$

51,851

$

243,578

$

0

$

695,418

Special Mention

 

0

 

0

 

16,233

 

1,371

 

0

 

8,188

 

0

 

25,792

Substandard

116

0

9,928

0

0

8,311

0

18,355

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - non-owner occupied

$

59,824

$

99,900

$

187,658

$

80,255

$

51,851

$

260,077

$

0

$

739,565

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

757

$

0

$

757

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

Pass

$

25,552

$

33,533

$

52,207

$

49,410

$

11,444

$

76,558

$

0

$

248,704

Special Mention

0

 

0

 

0

 

0

 

0

 

961

 

0

 

961

Substandard

0

5,125

729

2,367

0

3,185

0

11,406

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - owner occupied

$

25,552

$

38,658

$

52,936

$

51,777

$

11,444

$

80,704

$

0

$

261,071

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

All other commercial loans

 

 

 

 

 

 

 

 

Pass

$

73,812

$

74,301

$

44,245

$

44,367

$

23,084

$

30,656

$

109,121

$

399,586

Special Mention

 

533

 

0

 

2,306

 

2

 

0

 

0

 

2,147

 

4,988

Substandard

44

0

3,478

5,229

109

1,078

8,765

18,703

Doubtful

0

0

0

0

0

0

0

0

Total all other commercial loans

$

74,389

$

74,301

$

50,029

$

49,598

$

23,193

$

31,734

$

120,033

$

423,277

Year-to-date gross charge-offs

$

0

$

0

$

427

$

60

$

21

$

122

$

0

$

630

Residential mortgage loans

Pass

$

41,450

$

48,937

$

80,789

$

50,108

$

35,601

$

146,231

$

0

$

403,116

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

380

0

85

82

4,346

0

4,893

Doubtful

0

0

0

0

0

0

0

0

Total residential mortgage loans

$

41,450

$

49,317

$

80,789

$

50,193

$

35,683

$

150,577

$

0

$

408,009

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Consumer loans

Pass

$

3,859

$

3,441

$

2,848

$

1,013

$

599

$

679

$

50,860

$

63,299

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

8

4

0

0

71

544

627

Doubtful

0

0

0

0

0

0

0

0

Total consumer loans

$

3,859

$

3,449

$

2,852

$

1,013

$

599

$

750

$

51,404

$

63,926

Year-to-date gross charge-offs

$

0

$

69

$

130

$

7

$

8

$

1

$

114

$

329

Total Loans

Pass

$

204,381

$

260,112

$

341,586

$

223,782

$

122,579

$

497,702

$

159,981

$

1,810,123

Special Mention

 

533

 

0

 

18,539

 

1,373

 

0

 

9,149

 

2,147

 

31,741

Substandard

160

5,513

14,139

7,681

191

16,991

9,309

53,984

Doubtful

0

0

0

0

0

0

0

0

Total

$

205,074

$

265,625

$

374,264

$

232,836

$

122,770

$

523,842

$

171,437

$

1,895,848

Year-to-date gross charge-offs

$

0

$

69

$

557

$

67

$

29

$

880

114

$

1,716

The following table presents the amortized cost in loans by credit quality indicators by year of origination as of December 31, 2023:

Term Loans by Year of Origination

(In Thousands)

2023

2022

2021

2020

2019

Prior

Revolving

Total

Commercial real estate - non-owner occupied

Pass

$

96,615

$

167,484

$

89,582

$

55,390

$

80,020

$

207,017

 

0

 

696,108

Special Mention

0

20,072

2,446

0

116

6,188

0

28,822

Substandard

0

0

0

18

566

11,828

0

12,412

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - non-owner occupied

$

96,615

$

187,556

$

92,028

$

55,408

$

80,702

$

225,033

$

0

$

737,342

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Commercial real estate - owner occupied

Pass

$

33,761

$

37,429

$

52,090

$

12,858

$

17,505

$

71,775

$

0

$

225,418

Special Mention

104

746

0

0

0

166

0

1,016

Substandard

 

5,200

 

0

 

2,567

 

0

 

0

 

3,045

 

0

 

10,812

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - owner occupied

$

39,065

$

38,175

$

54,657

$

12,858

$

17,505

$

74,986

$

0

$

237,246

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

All other commercial loans

Pass

$

58,393

$

90,560

$

51,813

$

27,718

$

16,421

$

24,326

$

107,234

$

376,465

Special Mention

0

2,690

5,043

8

0

794

301

8,836

Substandard

0

 

1,267

 

1,250

 

453

 

679

 

1,085

 

9,658

 

14,392

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total all other commercial loans

$

58,393

$

94,517

$

58,106

$

28,179

$

17,100

$

26,205

$

117,193

$

399,693

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

12

$

12

Residential mortgage loans

Pass

$

57,300

$

87,519

$

56,183

$

39,411

$

32,401

$

135,546

$

0

$

408,360

Special Mention

0

0

0

0

0

0

0

0

Substandard

0

 

0

 

0

 

285

 

369

 

4,700

 

0

 

5,354

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total residential mortgage loans

$

57,300

$

87,519

$

56,183

$

39,696

$

32,770

$

140,246

$

0

$

413,714

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

33

$

0

$

33

Consumer loans

Pass

$

6,020

$

4,664

$

1,944

$

1,205

$

175

$

913

$

44,312

$

59,233

Special Mention

0

0

0

0

0

0

0

0

Substandard

0

 

0

 

5

 

11

 

1

 

58

 

836

 

911

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total consumer loans

$

6,020

$

4,664

$

1,949

$

1,216

$

176

$

971

$

45,148

$

60,144

Year-to-date gross charge-offs

$

0

$

149

$

0

$

18

$

3

$

3

$

138

$

311

Total Loans

Pass

$

252,089

$

387,656

$

251,612

$

136,582

$

146,522

$

439,577

$

151,546

$

1,765,584

Special Mention

 

104

 

23,508

 

7,489

 

8

 

116

 

7,148

 

301

 

38,674

Substandard

5,200

1,267

3,822

767

1,615

20,716

10,494

43,881

Doubtful

0

0

0

0

0

0

0

0

Total

$

257,393

$

412,431

$

262,923

$

137,357

$

148,253

$

467,441

$

162,341

$

1,848,139

Year-to-date gross charge-offs

$

0

$

149

$

0

$

18

$

3

$

36

150

$

356

Schedule of nonaccrual loans by major categories for the periods

December 31, 2024

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

(In Thousands)

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

7,370

$

0

$

7,370

Commercial real estate - owner occupied

 

1,467

 

258

 

1,725

All other commercial loans

10,006

0

10,006

Residential mortgage loans

4,310

0

4,310

Consumer loans

 

431

 

0

 

431

Total

$

23,584

$

258

$

23,842

December 31, 2023

    

    

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

    

(In Thousands)

 

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

1,111

$

7,301

$

8,412

Commercial real estate - owner occupied

 

1,281

 

294

 

1,575

All other commercial loans

1,132

191

1,323

Residential mortgage loans

3,627

0

3,627

Consumer loans

 

240

 

0

 

240

Total

$

7,391

$

7,786

$

15,177

Schedule of accrued Interest receivables written off

Year Ended

Year Ended

(In Thousands)

December 31, 2024

December 31, 2023

Commercial real estate - non-owner occupied

$

22

$

48

Commercial real estate - owner occupied

 

10

 

0

All other commercial loans

198

0

Residential mortgage loans

29

28

Consumer loans

 

10

 

3

Total

$

269

$

79

Schedule of amortized cost of collateral dependent loans

December 31, 2024

December 31, 2023

Amortized

Amortized

(In Thousands)

Cost

Allowance

Cost

Allowance

Commercial real estate - non-owner occupied

$

7,370

$

0

$

8,412

$

648

Commercial real estate - owner occupied

 

6,749

 

122

 

1,575

 

5

All other commercial loans

16,006

0

1,277

90

Total

$

30,125

$

122

$

11,264

$

743

Schedule of activity related to the ACL on loans

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, December 31, 2023

$

12,010

$

2,116

$

2,918

$

1,764

$

400

$

19,208

Charge-offs

(757)

0

(630)

0

(329)

(1,716)

Recoveries

0

0

40

6

67

113

Provision (credit) for credit losses on loans

 

711

728

1,033

(414)

372

 

2,430

Balance, December 31, 2024

$

11,964

$

2,844

$

3,361

$

1,356

$

510

$

20,035

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Unallocated

Total

Balance, December 31, 2022

$

6,305

$

1,942

$

4,142

$

2,751

$

475

$

1,000

$

16,615

Adoption of ASU 2016-13 (CECL)

3,763

7

(88)

(344)

(234)

(1,000)

2,104

Charge-offs

0

0

(12)

(33)

(311)

0

(356)

Recoveries

0

0

44

11

37

0

92

Provision (credit) for credit losses on loans

 

1,942

167

(1,168)

(621)

433

0

 

753

Balance, December 31, 2023

$

12,010

$

2,116

$

2,918

$

1,764

$

400

$

0

$

19,208

Schedule of allowance for loan losses, summarized by segment and class

    

December 31, 

    

    

    

December 31, 

Year Ended December 31, 2022

2021

Provision

2022

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

$

4,405

$

(3,942)

$

0

$

6,611

$

7,074

Commercial and industrial

 

2,723

 

(150)

 

0

 

336

 

2,909

Commercial construction and land

 

637

 

0

 

0

 

10

 

647

Loans secured by farmland

 

115

 

0

 

0

 

(3)

 

112

Multi-family (5 or more) residential

 

215

 

0

 

0

 

196

 

411

Agricultural loans

 

25

 

0

 

0

 

(4)

 

21

Other commercial loans

 

173

 

0

 

0

 

(49)

 

124

Total commercial

 

8,293

 

(4,092)

 

0

 

7,097

 

11,298

Residential mortgage:

 

  

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,650

0

4

(241)

3,413

Residential mortgage loans - junior liens

 

184

 

0

 

0

 

(17)

 

167

Home equity lines of credit

 

302

 

0

 

15

 

(35)

 

282

1-4 Family residential construction

 

202

 

0

 

0

 

9

 

211

Total residential mortgage

 

4,338

 

0

 

19

 

(284)

 

4,073

Consumer

 

235

 

(153)

 

49

 

113

 

244

Unallocated

 

671

 

0

 

0

 

329

 

1,000

Total Allowance for Loan Losses

$

13,537

$

(4,245)

$

68

$

7,255

$

16,615

Schedule of average balance of impaired loans and interest income recognized on impaired loans

(In Thousands)

Average Investment in

Interest Income Recognized on

Impaired Loans

Impaired Loans on a Cash Basis

Year Ended December 31, 

Year Ended December 31, 

2022

2022

Commercial:

 

Commercial loans secured by real estate

$

9,757

$

657

Commercial and industrial

2,078

 

210

Commercial construction and land

72

 

3

Loans secured by farmland

80

 

0

Multi-family (5 or more) residential

197

1,156

Agricultural loans

60

 

4

Total commercial

12,244

 

2,030

Residential mortgage:

  

Residential mortgage loans - first lien

575

24

Residential mortgage loans - junior lien

33

 

7

Home equity lines of credit

43

 

4

Total residential mortgage

651

 

35

Total

$

12,895

$

2,065

Schedule of summary of the amortized cost basis of loans modified

    

Year Ended December 31, 2024

(Dollars in Thousands)

Term Extension

Amortized Cost

% of Total

 

Basis

Loan Type

 

Financial Effect

Commercial Real Estate - Non-owner Occupied

$

2,625

0.35

%

Extended the maturity of one loan for 6 months and one loan for 5 years

Commercial Real Estate - Owner Occupied

218

0.08

%

Extended the maturity of one loan for 12 months

Total

$

2,843

    

Year Ended December 31, 2023

(Dollars in Thousands)

Term Extension

Amortized Cost

% of Total

 

Basis

Loan Type

 

Financial Effect

Commercial Real Estate - Non-owner Occupied

$

3,907

0.53

%

Extended the maturity of one loan for 6 months and another loan for 12 months

Schedule of performance of such loans that have been modified in the twelve-month period preceding the period end presented

(In Thousands)

Payment Status (Amortized Cost Basis)

December 31, 2024

    

Current or Past Due Less than 30 Days

    

90+ Days Past Due

    

Total

Commercial real estate - non-owner occupied

$

2,625

$

0

$

2,625

Commercial real estate - owner occupied

218

0

218

Total

$

2,843

$

0

$

2,843

(In Thousands)

Payment Status (Amortized Cost Basis)

December 31, 2023

    

Current or Past Due Less than 30 Days

    

90+ Days Past Due

    

Total

Commercial real estate - non-owner occupied

$

2,526

$

1,381

$

3,907

Schedule of carrying amount of foreclosed residential real estate properties

(In Thousands)

December 31, 

    

December 31,

2024

2023

Foreclosed residential real estate

$

25

$

47

Schedule of mortgage loans secured by residential real properties

(In Thousands)

December 31, 

    

December 31,

2024

2023

Residential real estate in process of foreclosure

$

717

$

1,227

Schedule of balance and activity in the allowance for credit losses for off-balance sheet exposures

Year Ended

Year Ended

(In Thousands)

December 31, 2024

December 31, 2023

Balance, Beginning of Period

$

690

$

425

Adjustment to allowance for off-balance sheet exposures for adoption of ASU 2016-13

0

793

Recoveries

0

39

Credit for unfunded commitments

(235)

(567)

Balance, End of Period

$

455

$

690