XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Summary of loans outstanding

Summary of Loans by Type

(In Thousands)

 

June 30, 

    

December 31, 

 

2024

2023

Commercial real estate - non-owner occupied

$

723,964

$

737,342

Commercial real estate - owner occupied

267,169

237,246

All other commercial loans

431,106

399,693

Residential mortgage loans

409,824

413,714

Consumer loans

61,144

60,144

Total

1,893,207

1,848,139

Less: allowance for credit losses on loans

(20,382)

(19,208)

Loans, net

$

1,872,825

$

1,828,931

Summary of the past due loans

(In Thousands)

As of June 30, 2024

Past Due

Past Due

30-89

90+

Nonaccrual

Current

Total

Days

Days

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

0

$

0

$

8,527

$

715,437

$

723,964

Commercial real estate - owner occupied

 

470

 

0

 

2,506

 

264,193

 

267,169

All other commercial loans

63

0

4,147

426,896

431,106

Residential mortgage loans

1,967

0

4,077

403,780

409,824

Consumer loans

 

588

 

20

 

322

 

60,214

 

61,144

Total

$

3,088

$

20

$

19,579

$

1,870,520

$

1,893,207

(In Thousands)

As of December 31, 2023

Past Due

Past Due

30-89

90+

Nonaccrual

Current

Total

Days

Days

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

2,215

$

126

$

8,412

$

726,589

$

737,342

Commercial real estate - owner occupied

 

849

 

0

 

1,575

 

234,822

 

237,246

All other commercial loans

229

2,593

1,323

395,548

399,693

Residential mortgage loans

5,365

326

3,627

404,396

413,714

Consumer loans

617

 

145

 

240

 

59,142

 

60,144

Total

$

9,275

$

3,190

$

15,177

$

1,820,497

$

1,848,139

Schedule of aggregate credit quality classification of outstanding loans by risk

(In Thousands)

Term Loans by Year of Origination

2024

2023

2022

2021

2020

Prior

Revolving

Total

Commercial real estate - non-owner occupied

 

 

 

 

 

  

 

  

 

  

 

  

Pass

$

22,989

$

97,139

$

158,754

$

85,497

$

54,040

$

266,691

$

0

$

685,110

Special Mention

 

0

 

0

 

18,656

 

2,388

 

0

 

5,719

 

0

 

26,763

Substandard

0

0

64

0

0

12,027

0

12,091

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - non-owner occupied

$

22,989

$

97,139

$

177,474

$

87,885

$

54,040

$

284,437

$

0

$

723,964

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

117

$

0

$

117

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

Pass

$

19,381

$

34,188

$

53,368

$

50,680

$

12,129

$

85,680

$

0

$

255,426

Special Mention

0

 

0

 

0

 

0

 

0

 

165

 

0

 

165

Substandard

0

5,216

738

2,467

0

3,157

0

11,578

Doubtful

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - owner occupied

$

19,381

$

39,404

$

54,106

$

53,147

$

12,129

$

89,002

$

0

$

267,169

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

All other commercial loans

 

 

 

 

 

 

 

 

Pass

$

31,494

$

66,797

$

78,764

$

51,753

$

24,537

$

29,004

$

120,166

$

402,515

Special Mention

 

411

 

0

 

9,039

 

0

 

31

 

310

 

392

 

10,183

Substandard

0

0

1,242

5,146

325

1,387

10,308

18,408

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total all other commercial loans

$

31,905

$

66,797

$

89,045

$

56,899

$

24,893

$

30,701

$

130,866

$

431,106

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

60

$

0

$

0

$

0

$

60

Residential mortgage loans

Pass

$

18,229

$

55,539

$

83,693

$

52,879

$

37,745

$

156,960

$

0

$

405,045

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

32

0

85

4,662

0

4,779

Doubtful

0

0

0

0

0

0

0

0

Total residential mortgage loans

$

18,229

$

55,539

$

83,725

$

52,879

$

37,830

$

161,622

$

0

$

409,824

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Consumer loans

Pass

$

2,758

$

4,606

$

3,639

$

1,417

$

966

$

817

$

46,435

$

60,638

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

7

0

56

443

506

Doubtful

0

0

0

0

0

0

0

0

Total consumer loans

$

2,758

$

4,606

$

3,639

$

1,424

$

966

$

873

$

46,878

$

61,144

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

67

$

115

$

0

$

8

$

0

$

49

$

239

Term Loans by Year of Origination

(In Thousands)

2023

2022

2021

2020

2019

Prior

Revolving

Total

Commercial real estate - non-owner occupied

Pass

$

96,615

$

167,484

$

89,582

$

55,390

$

80,020

$

207,017

 

0

 

696,108

Special Mention

0

20,072

2,446

0

116

6,188

0

28,822

Substandard

0

0

0

18

566

11,828

0

12,412

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - non-owner occupied

$

96,615

$

187,556

$

92,028

$

55,408

$

80,702

$

225,033

$

0

$

737,342

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

Pass

$

33,761

$

37,429

$

52,090

$

12,858

$

17,505

$

71,775

$

0

$

225,418

Special Mention

104

746

0

0

0

166

0

1,016

Substandard

 

5,200

 

0

 

2,567

 

0

 

0

 

3,045

 

0

 

10,812

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - owner occupied

$

39,065

$

38,175

$

54,657

$

12,858

$

17,505

$

74,986

$

0

$

237,246

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

All other commercial loans

Pass

$

58,393

$

90,560

$

51,813

$

27,718

$

16,421

$

24,326

$

107,234

$

376,465

Special Mention

0

2,690

5,043

8

0

794

301

8,836

Substandard

0

 

1,267

 

1,250

 

453

 

679

 

1,085

 

9,658

 

14,392

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total all other commercial loans

$

58,393

$

94,517

$

58,106

$

28,179

$

17,100

$

26,205

$

117,193

$

399,693

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

12

$

12

Residential mortgage loans

Pass

$

57,300

$

87,519

$

56,183

$

39,411

$

32,401

$

135,546

$

0

$

408,360

Special Mention

0

0

0

0

0

0

0

0

Substandard

0

 

0

 

0

 

285

 

369

 

4,700

 

0

 

5,354

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total residential mortgage loans

$

57,300

$

87,519

$

56,183

$

39,696

$

32,770

$

140,246

$

0

$

413,714

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

33

$

0

$

33

Consumer loans

Pass

$

6,020

$

4,664

$

1,944

$

1,205

$

175

$

913

$

44,312

$

59,233

Special Mention

0

0

0

0

0

0

0

0

Substandard

0

 

0

 

5

 

11

 

1

 

58

 

836

 

911

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total consumer loans

$

6,020

$

4,664

$

1,949

$

1,216

$

176

$

971

$

45,148

$

60,144

Year-to-date gross charge-offs

$

0

$

149

$

0

$

18

$

3

$

3

$

138

$

311

Schedule of nonaccrual loans by major categories for the periods

June 30, 2024

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

(In Thousands)

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

4,642

$

3,885

$

8,527

Commercial real estate - owner occupied

 

2,228

 

278

 

2,506

All other commercial loans

1,697

2,450

4,147

Residential mortgage loans

4,077

0

4,077

Consumer loans

 

322

 

0

 

322

Total

$

12,966

$

6,613

$

19,579

December 31, 2023

    

    

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

    

(In Thousands)

 

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

1,111

$

7,301

$

8,412

Commercial real estate - owner occupied

 

1,281

 

294

 

1,575

All other commercial loans

1,132

191

1,323

Residential mortgage loans

3,627

0

3,627

Consumer loans

 

240

 

0

 

240

Total

$

7,391

$

7,786

$

15,177

Schedule of accrued Interest receivables written off

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

(In Thousands)

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Commercial real estate - non-owner occupied

$

7

$

0

$

19

$

26

Commercial real estate - owner occupied

 

10

 

0

 

10

 

0

All other commercial loans

2

0

118

0

Residential mortgage loans

5

3

18

6

Consumer loans

 

2

 

0

 

4

 

2

Total

$

26

$

3

$

169

$

34

Schedule of collateral dependent loans

June 30, 2024

December 31, 2023

Amortized

Amortized

(In Thousands)

Cost

Allowance

Cost

Allowance

Commercial real estate - non-owner occupied

$

8,526

$

493

$

8,412

$

648

Commercial real estate - owner occupied

 

2,507

 

234

 

1,575

 

5

All other commercial loans

4,147

503

1,277

90

Total

$

15,180

$

1,230

$

11,264

$

743

Schedule of transactions within the allowance for loan losses

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, March 31, 2024

$

12,533

$

2,718

$

3,580

$

769

$

423

$

20,023

Charge-offs

(117)

0

0

0

(119)

(236)

Recoveries

0

0

15

0

14

29

Provision (credit) for credit losses on loans

 

(239)

 

183

 

83

 

343

 

196

 

566

Balance, June 30, 2024

$

12,177

$

2,901

$

3,678

$

1,112

$

514

$

20,382

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, December 31, 2023

$

12,010

$

2,116

$

2,918

$

1,764

$

400

$

19,208

Charge-offs

(117)

0

(60)

0

(239)

(416)

Recoveries

0

0

35

3

26

64

Provision (credit) for credit losses on loans

 

284

785

785

(655)

327

 

1,526

Balance, June 30, 2024

$

12,177

$

2,901

$

3,678

$

1,112

$

514

$

20,382

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, March 31, 2023

$

9,654

$

1,942

$

3,580

$

2,864

$

306

$

18,346

Charge-offs

0

0

0

(14)

(120)

(134)

Recoveries

0

0

0

1

7

8

Provision (credit) for credit losses on loans

 

949

 

83

 

106

 

(387)

 

85

 

836

Balance, June 30, 2023

$

10,603

$

2,025

$

3,686

$

2,464

$

278

$

19,056

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Unallocated

Total

Balance, December 31, 2022

$

6,305

$

1,942

$

4,142

$

2,751

$

475

$

1,000

$

16,615

Adoption of ASU 2016-13 (CECL)

3,763

7

(88)

(344)

(234)

(1,000)

2,104

Charge-offs

0

0

(5)

(33)

(163)

0

(201)

Recoveries

0

0

0

2

12

0

14

Provision (credit) for credit losses on loans

 

535

76

(363)

88

188

0

 

524

Balance, June 30, 2023

$

10,603

$

2,025

$

3,686

$

2,464

$

278

$

0

$

19,056

Summary of performance of loans which were in non-accrual status that were modified in the past twelve months

(In Thousands)

Payment Status (Amortized Costs Basis)

June 30, 2024

    

Current

    

90+ Days Past Due

    

Total

Commercial real estate - non-owner occupied:

 

  

 

  

 

  

Non-owner occupied

$

2,504

$

1,381

$

3,885

Schedule of carrying amount of foreclosed residential real estate properties

(In Thousands)

June 30, 

    

December 31,

2024

2023

Foreclosed residential real estate

$

25

$

47

Schedule of mortgage loans secured by residential real properties

(In Thousands)

June 30,

    

December 31,

2024

2023

Residential real estate in process of foreclosure

$

690

$

1,227

Schedule of contract amounts of financial instruments with off-balance sheet risk

June 30,

Dec. 31,

(In Thousands)

    

2024

    

2023

Commitments to extend credit

$

387,563

$

395,997

Standby letters of credit

 

57,532

 

19,158

Schedule of balance and activity in the allowance for credit losses for off-balance sheet exposures

Three Months

Three Months

Six Months

Six Months

Ended

Ended

Ended

Ended

(In Thousands)

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Beginning Balance

$

684

$

1,178

$

690

$

425

Adjustment to allowance for off-balance sheet exposures for adoption of ASU 2016-13

0

0

0

793

Credit for unfunded commitments

(1)

(24)

(7)

(64)

Ending Balance, June 30

$

683

$

1,154

$

683

$

1,154