XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

6. LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans receivable at June 30, 2024 and December 31, 2023 are summarized as follows:

Summary of Loans by Type

(In Thousands)

 

June 30, 

    

December 31, 

 

2024

2023

Commercial real estate - non-owner occupied

$

723,964

$

737,342

Commercial real estate - owner occupied

267,169

237,246

All other commercial loans

431,106

399,693

Residential mortgage loans

409,824

413,714

Consumer loans

61,144

60,144

Total

1,893,207

1,848,139

Less: allowance for credit losses on loans

(20,382)

(19,208)

Loans, net

$

1,872,825

$

1,828,931

In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $4,475,000 at June 30, 2024 and $4,459,000 at December 31, 2023.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in Northcentral Pennsylvania, the Southern tier of New York State, Southeastern Pennsylvania and Southcentral Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region.

The following tables presents an analysis of past due loans as of June 30, 2024 and December 31, 2023:

(In Thousands)

As of June 30, 2024

Past Due

Past Due

30-89

90+

Nonaccrual

Current

Total

Days

Days

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

0

$

0

$

8,527

$

715,437

$

723,964

Commercial real estate - owner occupied

 

470

 

0

 

2,506

 

264,193

 

267,169

All other commercial loans

63

0

4,147

426,896

431,106

Residential mortgage loans

1,967

0

4,077

403,780

409,824

Consumer loans

 

588

 

20

 

322

 

60,214

 

61,144

Total

$

3,088

$

20

$

19,579

$

1,870,520

$

1,893,207

(In Thousands)

As of December 31, 2023

Past Due

Past Due

30-89

90+

Nonaccrual

Current

Total

Days

Days

Loans

Loans

Loans

Commercial real estate - non-owner occupied

$

2,215

$

126

$

8,412

$

726,589

$

737,342

Commercial real estate - owner occupied

 

849

 

0

 

1,575

 

234,822

 

237,246

All other commercial loans

229

2,593

1,323

395,548

399,693

Residential mortgage loans

5,365

326

3,627

404,396

413,714

Consumer loans

617

 

145

 

240

 

59,142

 

60,144

Total

$

9,275

$

3,190

$

15,177

$

1,820,497

$

1,848,139

The Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” rows in the table that follows.

The following table presents the recorded investment in loans by credit quality indicators by year of origination as of June 30, 2024:

(In Thousands)

Term Loans by Year of Origination

2024

2023

2022

2021

2020

Prior

Revolving

Total

Commercial real estate - non-owner occupied

 

 

 

 

 

  

 

  

 

  

 

  

Pass

$

22,989

$

97,139

$

158,754

$

85,497

$

54,040

$

266,691

$

0

$

685,110

Special Mention

 

0

 

0

 

18,656

 

2,388

 

0

 

5,719

 

0

 

26,763

Substandard

0

0

64

0

0

12,027

0

12,091

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - non-owner occupied

$

22,989

$

97,139

$

177,474

$

87,885

$

54,040

$

284,437

$

0

$

723,964

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

117

$

0

$

117

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

Pass

$

19,381

$

34,188

$

53,368

$

50,680

$

12,129

$

85,680

$

0

$

255,426

Special Mention

0

 

0

 

0

 

0

 

0

 

165

 

0

 

165

Substandard

0

5,216

738

2,467

0

3,157

0

11,578

Doubtful

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - owner occupied

$

19,381

$

39,404

$

54,106

$

53,147

$

12,129

$

89,002

$

0

$

267,169

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

All other commercial loans

 

 

 

 

 

 

 

 

Pass

$

31,494

$

66,797

$

78,764

$

51,753

$

24,537

$

29,004

$

120,166

$

402,515

Special Mention

 

411

 

0

 

9,039

 

0

 

31

 

310

 

392

 

10,183

Substandard

0

0

1,242

5,146

325

1,387

10,308

18,408

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total all other commercial loans

$

31,905

$

66,797

$

89,045

$

56,899

$

24,893

$

30,701

$

130,866

$

431,106

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

60

$

0

$

0

$

0

$

60

Residential mortgage loans

Pass

$

18,229

$

55,539

$

83,693

$

52,879

$

37,745

$

156,960

$

0

$

405,045

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

32

0

85

4,662

0

4,779

Doubtful

0

0

0

0

0

0

0

0

Total residential mortgage loans

$

18,229

$

55,539

$

83,725

$

52,879

$

37,830

$

161,622

$

0

$

409,824

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Consumer loans

Pass

$

2,758

$

4,606

$

3,639

$

1,417

$

966

$

817

$

46,435

$

60,638

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

0

7

0

56

443

506

Doubtful

0

0

0

0

0

0

0

0

Total consumer loans

$

2,758

$

4,606

$

3,639

$

1,424

$

966

$

873

$

46,878

$

61,144

 

 

 

 

 

 

 

 

Year-to-date gross charge-offs

$

0

$

67

$

115

$

0

$

8

$

0

$

49

$

239

The following table presents the recorded investment in loans by credit quality indicators by year of origination as of December 31, 2023:

Term Loans by Year of Origination

(In Thousands)

2023

2022

2021

2020

2019

Prior

Revolving

Total

Commercial real estate - non-owner occupied

Pass

$

96,615

$

167,484

$

89,582

$

55,390

$

80,020

$

207,017

 

0

 

696,108

Special Mention

0

20,072

2,446

0

116

6,188

0

28,822

Substandard

0

0

0

18

566

11,828

0

12,412

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - non-owner occupied

$

96,615

$

187,556

$

92,028

$

55,408

$

80,702

$

225,033

$

0

$

737,342

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

Pass

$

33,761

$

37,429

$

52,090

$

12,858

$

17,505

$

71,775

$

0

$

225,418

Special Mention

104

746

0

0

0

166

0

1,016

Substandard

 

5,200

 

0

 

2,567

 

0

 

0

 

3,045

 

0

 

10,812

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - owner occupied

$

39,065

$

38,175

$

54,657

$

12,858

$

17,505

$

74,986

$

0

$

237,246

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

All other commercial loans

Pass

$

58,393

$

90,560

$

51,813

$

27,718

$

16,421

$

24,326

$

107,234

$

376,465

Special Mention

0

2,690

5,043

8

0

794

301

8,836

Substandard

0

 

1,267

 

1,250

 

453

 

679

 

1,085

 

9,658

 

14,392

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total all other commercial loans

$

58,393

$

94,517

$

58,106

$

28,179

$

17,100

$

26,205

$

117,193

$

399,693

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

12

$

12

Residential mortgage loans

Pass

$

57,300

$

87,519

$

56,183

$

39,411

$

32,401

$

135,546

$

0

$

408,360

Special Mention

0

0

0

0

0

0

0

0

Substandard

0

 

0

 

0

 

285

 

369

 

4,700

 

0

 

5,354

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total residential mortgage loans

$

57,300

$

87,519

$

56,183

$

39,696

$

32,770

$

140,246

$

0

$

413,714

Year-to-date gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

33

$

0

$

33

Consumer loans

Pass

$

6,020

$

4,664

$

1,944

$

1,205

$

175

$

913

$

44,312

$

59,233

Special Mention

0

0

0

0

0

0

0

0

Substandard

0

 

0

 

5

 

11

 

1

 

58

 

836

 

911

Doubtful

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total consumer loans

$

6,020

$

4,664

$

1,949

$

1,216

$

176

$

971

$

45,148

$

60,144

Year-to-date gross charge-offs

$

0

$

149

$

0

$

18

$

3

$

3

$

138

$

311

The following tables are a summary of the Corporation’s nonaccrual loans by major categories for the periods indicated.

June 30, 2024

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

(In Thousands)

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

4,642

$

3,885

$

8,527

Commercial real estate - owner occupied

 

2,228

 

278

 

2,506

All other commercial loans

1,697

2,450

4,147

Residential mortgage loans

4,077

0

4,077

Consumer loans

 

322

 

0

 

322

Total

$

12,966

$

6,613

$

19,579

December 31, 2023

    

    

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

    

(In Thousands)

 

No Allowance

with an Allowance

Loans

Commercial real estate - non-owner occupied

$

1,111

$

7,301

$

8,412

Commercial real estate - owner occupied

 

1,281

 

294

 

1,575

All other commercial loans

1,132

191

1,323

Residential mortgage loans

3,627

0

3,627

Consumer loans

 

240

 

0

 

240

Total

$

7,391

$

7,786

$

15,177

The Corporation recognized interest income on nonaccrual loans of $285,000 and $516,000 in the three and six months ended June 30, 2024 and $196,000 and $427,000 in the three and six months ended June 30, 2023.

The following table represents the accrued interest receivable written off by reversing interest income during the three-month and six-month periods ended June 30, 2024 and 2023:

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

(In Thousands)

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Commercial real estate - non-owner occupied

$

7

$

0

$

19

$

26

Commercial real estate - owner occupied

 

10

 

0

 

10

 

0

All other commercial loans

2

0

118

0

Residential mortgage loans

5

3

18

6

Consumer loans

 

2

 

0

 

4

 

2

Total

$

26

$

3

$

169

$

34

The Corporation has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
All other commercial loans include loans typically secured by business assets including inventory, equipment and receivables. Also within this category, commercial construction and land loans and some commercial lines of credit are secured by real estate.
Residential mortgage loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.

The following table details the amortized cost of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses on loans allocated to these loans:

June 30, 2024

December 31, 2023

Amortized

Amortized

(In Thousands)

Cost

Allowance

Cost

Allowance

Commercial real estate - non-owner occupied

$

8,526

$

493

$

8,412

$

648

Commercial real estate - owner occupied

 

2,507

 

234

 

1,575

 

5

All other commercial loans

4,147

503

1,277

90

Total

$

15,180

$

1,230

$

11,264

$

743

The following table summarizes the activity related to the allowance for credit losses for the three and six months ended June 30, 2024 and 2023.

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, March 31, 2024

$

12,533

$

2,718

$

3,580

$

769

$

423

$

20,023

Charge-offs

(117)

0

0

0

(119)

(236)

Recoveries

0

0

15

0

14

29

Provision (credit) for credit losses on loans

 

(239)

 

183

 

83

 

343

 

196

 

566

Balance, June 30, 2024

$

12,177

$

2,901

$

3,678

$

1,112

$

514

$

20,382

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, December 31, 2023

$

12,010

$

2,116

$

2,918

$

1,764

$

400

$

19,208

Charge-offs

(117)

0

(60)

0

(239)

(416)

Recoveries

0

0

35

3

26

64

Provision (credit) for credit losses on loans

 

284

785

785

(655)

327

 

1,526

Balance, June 30, 2024

$

12,177

$

2,901

$

3,678

$

1,112

$

514

$

20,382

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Total

Balance, March 31, 2023

$

9,654

$

1,942

$

3,580

$

2,864

$

306

$

18,346

Charge-offs

0

0

0

(14)

(120)

(134)

Recoveries

0

0

0

1

7

8

Provision (credit) for credit losses on loans

 

949

 

83

 

106

 

(387)

 

85

 

836

Balance, June 30, 2023

$

10,603

$

2,025

$

3,686

$

2,464

$

278

$

19,056

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Unallocated

Total

Balance, December 31, 2022

$

6,305

$

1,942

$

4,142

$

2,751

$

475

$

1,000

$

16,615

Adoption of ASU 2016-13 (CECL)

3,763

7

(88)

(344)

(234)

(1,000)

2,104

Charge-offs

0

0

(5)

(33)

(163)

0

(201)

Recoveries

0

0

0

2

12

0

14

Provision (credit) for credit losses on loans

 

535

76

(363)

88

188

0

 

524

Balance, June 30, 2023

$

10,603

$

2,025

$

3,686

$

2,464

$

278

$

0

$

19,056

Modifications Made to Borrowers Experiencing Financial Difficulty

The Corporation closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. During the three and six months ended June 30, 2024 and June 30, 2023, the Corporation had no modifications to borrowers experiencing financial difficulty.

The Corporation closely monitors the performance of the loans modified to borrowers experiencing financial difficultly to understand the effectiveness of its modification efforts. The following table depicts the performance of two loans which were in non-accrual status at June 30, 2024 that were modified in the past twelve months:

(In Thousands)

Payment Status (Amortized Costs Basis)

June 30, 2024

    

Current

    

90+ Days Past Due

    

Total

Commercial real estate - non-owner occupied:

 

  

 

  

 

  

Non-owner occupied

$

2,504

$

1,381

$

3,885

The loan that was past due more than 90 days in the table above was in default with its modified terms at June 30, 2024.

At June 30, 2024 and December 31, 2023, the Corporation had no commitments to lend any additional funds on modified loans. Except as described above, at June 30, 2024 and June 30, 2023, the Corporation had no loans that defaulted during the period and had been modified preceding the payment default when the borrower was experiencing financial difficulty at the time of modification.

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:

(In Thousands)

June 30, 

    

December 31,

2024

2023

Foreclosed residential real estate

$

25

$

47

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

June 30,

    

December 31,

2024

2023

Residential real estate in process of foreclosure

$

690

$

1,227

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. The contract amounts of these financial instruments at June 30, 2024 and December 31, 2023 are as follows:

June 30,

Dec. 31,

(In Thousands)

    

2024

    

2023

Commitments to extend credit

$

387,563

$

395,997

Standby letters of credit

 

57,532

 

19,158

The Corporation maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, commercial letters of credit and credit enhancement obligations related to residential mortgage loans sold with recourse, when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives. The allowance for credit losses for off-balance sheet exposures of $683,000 at June 30, 2024 and $690,000 at December 31, 2023, is included in accrued interest and other liabilities on the unaudited consolidated balance sheets.

The following table presents the balance and activity in the allowance for credit losses for off-balance sheet exposures for the three and six months ended June 30, 2024 and 2023:

Three Months

Three Months

Six Months

Six Months

Ended

Ended

Ended

Ended

(In Thousands)

June 30, 2024

June 30, 2023

June 30, 2024

June 30, 2023

Beginning Balance

$

684

$

1,178

$

690

$

425

Adjustment to allowance for off-balance sheet exposures for adoption of ASU 2016-13

0

0

0

793

Credit for unfunded commitments

(1)

(24)

(7)

(64)

Ending Balance, June 30

$

683

$

1,154

$

683

$

1,154