XML 102 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2023
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of assets measured at fair value and the valuation methods used

December 31, 2023

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Fair Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

11,290

$

0

$

0

$

11,290

Obligations of U.S. Government agencies

0

9,946

0

9,946

Bank holding company debt securities

0

23,500

0

23,500

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

104,199

 

0

 

104,199

Taxable

 

0

 

50,111

 

0

 

50,111

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

 

  

 

  

Residential pass-through securities

 

0

 

95,405

 

0

 

95,405

Residential collateralized mortgage obligations

 

0

 

46,462

 

0

 

46,462

Commercial mortgage-backed securities

 

0

 

66,682

 

0

 

66,682

Private label commercial mortgage-backed securities

 

0

 

8,160

 

0

 

8,160

Total available-for-sale debt securities

 

11,290

 

404,465

 

0

 

415,755

Marketable equity security

 

871

 

0

 

0

 

871

Servicing rights

 

0

 

0

 

2,659

 

2,659

RPA Out

0

11

0

11

Interest rate swap agreements, assets

0

2,783

0

2,783

Total recurring fair value measurements, assets

$

12,161

$

407,259

$

2,659

$

422,079

Recurring fair value measurements, liabilities,

RPA In

$

0

$

13

$

0

$

13

Interest rate swap agreements, liabilities

0

2,783

0

2,783

Total recurring fair value measurements, liabilities

$

0

$

2,796

$

0

$

2,796

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Loans individually evaluated for credit loss, net

$

0

$

0

$

7,786

$

7,786

Foreclosed assets held for sale

 

0

 

0

 

478

 

478

Total nonrecurring fair value measurements, assets

$

0

$

0

$

8,264

$

8,264

December 31, 2022

Quoted Prices

Other Observable

Unobservable

in Active Markets

Inputs

Inputs

Total

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Fair Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

31,836

$

0

$

0

$

31,836

Obligations of U.S. Government agencies

0

23,430

0

23,430

Bank holding company debt securities

0

25,386

0

25,386

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

132,623

 

0

 

132,623

Taxable

 

0

 

56,812

 

0

 

56,812

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

99,941

 

0

 

99,941

Residential collateralized mortgage obligations

 

0

 

40,296

 

0

 

40,296

Commercial mortgage-backed securities

 

0

 

79,686

 

0

 

79,686

Private label commercial mortgage-backed securities

 

0

 

8,023

 

0

 

8,023

Total available-for-sale debt securities

 

31,836

 

466,197

 

0

 

498,033

Marketable equity security

 

859

 

0

 

0

 

859

Servicing rights

 

0

 

0

 

2,653

 

2,653

Interest rate swap agreements, assets

0

3,638

0

3,638

Total recurring fair value measurements, assets

$

32,695

$

469,835

$

2,653

$

505,183

Recurring fair value measurements, liabilities,

RPA In

$

0

$

19

$

0

$

19

Interest rate swap agreements, liabilities

0

3,638

0

3,638

Total recurring fair value measurements, liabilities

$

0

$

3,657

$

0

$

3,657

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Impaired loans, net

$

0

$

0

$

3,007

$

3,007

Foreclosed assets held for sale

 

0

 

0

 

275

 

275

Total nonrecurring fair value measurements, assets

$

0

$

0

$

3,282

$

3,282

Schedule of reconciliation of level 3 activity

(In Thousands)

Years Ended December 31, 

    

2023

2022

    

2021

Servicing rights balance, beginning of period

$

2,653

$

2,329

$

1,689

Originations of servicing rights

 

206

 

198

 

708

Unrealized (loss) gain included in earnings

 

(200)

 

126

 

(68)

Servicing rights balance, end of period

$

2,659

$

2,653

$

2,329

Schedule of estimated fair values, and carrying amounts of financial instruments not recorded at fair value

(In Thousands)

Fair Value

December 31, 2023

December 31, 2022

Hierarchy

Carrying

Fair

Carrying

Fair

    

Level

    

Amount

    

Value

    

Amount

    

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

52,778

$

52,778

$

47,698

$

47,698

Certificates of deposit

 

Level 2

 

4,100

 

3,859

 

7,350

 

6,956

Restricted equity securities (included in other assets)

 

Level 2

 

21,716

 

21,716

 

14,418

 

14,418

Loans, net

 

Level 3

 

1,828,931

 

1,750,336

 

1,723,425

 

1,674,002

Accrued interest receivable

 

Level 2

 

9,140

 

9,140

 

8,653

 

8,653

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits with no stated maturity

 

Level 2

 

1,590,357

 

1,590,357

 

1,702,404

 

1,702,404

Time deposits

 

Level 2

 

424,449

 

423,643

 

295,189

 

293,814

Short-term borrowings

 

Level 2

 

33,874

 

33,874

 

80,062

 

80,062

Long-term borrowings

 

Level 2

 

138,337

 

137,775

 

62,347

 

60,944

Senior debt

Level 2

14,831

12,706

14,765

9,712

Subordinated debt

Level 2

24,717

22,750

24,607

16,186

Accrued interest payable

 

Level 2

 

1,525

 

1,525

 

461

 

461

Recurring fair value measurements  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of inputs and valuation techniques

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2023

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2023

Servicing rights

$

2,659

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

131.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

 

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

 

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2022

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2022

Servicing rights

$

2,653

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

133.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

 

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

 

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

Nonrecurring fair value measurements  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of inputs and valuation techniques

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Range (Weighted

 

Valuation

  

  

  

Average)

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2023

12/31/2023

12/31/2023

Technique

Inputs

12/31/2023

Loans individually evaluated for credit loss:

 

  

 

  

 

  

 

  

 

  

  

Commercial real estate - nonowner occupied

$

7,301

$

648

$

6,653

 

Sales comparison

 

Discount to appraised value

22%-30% (25)

% 

Commercial real estate - owner occupied

294

5

289

Sales comparison & SBA guaranty

Discount to appraised value

0%-93% (57)

%

All other commercial loans

191

90

101

Liquidation & SBA guaranty

Discount to appraised value

0%-76% (17)

%

Total loans individually evaluated for credit loss

$

7,786

$

743

$

7,043

 

  

 

  

  

Foreclosed assets held for sale - real estate:

 

 

  

 

  

 

  

 

  

  

Residential (1-4 family)

$

47

$

0

$

47

 

Sales comparison

 

Discount to appraised value

20%-62% (50)

%

Commercial real estate

431

0

431

Sales comparison

Discount to appraised value

18%-50% (45)

%

Total foreclosed assets held for sale

$

478

$

0

$

478

 

  

 

  

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Range (Weighted

 

Valuation

  

  

  

Average)

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2022

12/31/2022

12/31/2022

Technique

Inputs

12/31/2022

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

  

Commercial:

 

  

 

 

 

  

 

  

Commercial loans secured by real estate

$

3,400

$

427

$

2,973

 

Sales comparison

 

Discount to appraised value

25% (25)

%  

Commercial and industrial

60

26

34

Liquidation of assets

Discount to appraised value

33% (33)

%

Total impaired loans

$

3,460

$

453

$

3,007

 

  

 

  

  

Foreclosed assets held for sale - real estate:

 

 

  

 

  

 

  

 

  

  

Commercial real estate

$

275

$

0

$

275

 

Sales comparison

 

Discount to appraised value

50% (50)

%

Total foreclosed assets held for sale

$

275

$

0

$

275