XML 105 R49.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2022
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of assets measured at fair value and the valuation methods used

December 31, 2022

    

Quoted

    

    

    

Prices

Other

in Active

Observable

Unobservable

Total

Markets

Inputs

Inputs

Fair

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

31,836

$

0

$

0

$

31,836

Obligations of U.S. Government agencies

0

23,430

0

23,430

Bank holding company debt securities

0

25,386

0

25,386

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

132,623

 

0

 

132,623

Taxable

 

0

 

56,812

 

0

 

56,812

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

99,941

 

0

 

99,941

Residential collateralized mortgage obligations

 

0

 

40,296

 

0

 

40,296

Commercial mortgage-backed securities

 

0

 

79,686

 

0

 

79,686

Private label commercial mortgage-backed securities

 

0

 

8,023

 

0

 

8,023

Total available-for-sale debt securities

 

31,836

 

466,197

 

0

 

498,033

Marketable equity security

 

859

 

0

 

0

 

859

Servicing rights

 

0

 

0

 

2,653

 

2,653

Interest rate swap agreements, assets

0

3,638

0

3,638

Total recurring fair value measurements, assets

$

32,695

$

469,835

$

2,653

$

505,183

Recurring fair value measurements, liabilities,

Interest rate swap agreements, liabilities

$

0

$

3,638

$

0

$

3,638

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Impaired loans, net

$

0

$

0

$

3,007

$

3,007

Foreclosed assets held for sale

 

0

 

0

 

275

 

275

Total nonrecurring fair value measurements, assets

$

0

$

0

$

3,282

$

3,282

December 31, 2021

    

Quoted

    

    

    

Prices

Other

in Active

Observable

Unobservable

Total

Markets

Inputs

Inputs

Fair

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

24,912

$

0

$

0

$

24,912

Obligations of U.S. Government agencies

0

24,091

0

24,091

Bank holding company debt securities

0

17,987

0

17,987

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

148,028

 

0

 

148,028

Taxable

 

0

 

72,765

 

0

 

72,765

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

98,181

 

0

 

98,181

Residential collateralized mortgage obligations

 

0

 

44,247

 

0

 

44,247

Commercial mortgage-backed securities

 

0

 

87,468

 

0

 

87,468

Total available-for-sale debt securities

 

24,912

 

492,767

 

0

 

517,679

Marketable equity security

 

971

 

0

 

0

 

971

Servicing rights

 

0

 

0

 

2,329

 

2,329

Interest rate swap agreements, assets

0

3,104

0

3,104

Total recurring fair value measurements, assets

$

25,883

$

495,871

$

2,329

$

524,083

Recurring fair value measurements, liabilities,

Interest rate swap agreements, liabilities

$

0

$

3,104

$

0

$

3,104

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Impaired loans, net

$

0

$

0

$

5,800

$

5,800

Foreclosed assets held for sale

 

0

 

0

 

684

 

684

Total nonrecurring fair value measurements, assets

$

0

$

0

$

6,484

$

6,484

Schedule of reconciliation of level 3 activity

(In Thousands)

Years Ended December 31, 

    

2022

2021

    

2020

Servicing rights balance, beginning of period

$

2,329

$

1,689

$

1,277

Originations of servicing rights

 

198

 

708

 

988

Unrealized gain (loss) included in earnings

 

126

 

(68)

 

(576)

Servicing rights balance, end of period

$

2,653

$

2,329

$

1,689

Schedule of estimated fair values, and carrying amounts of financial instruments not recorded at fair value

(In Thousands)

Fair Value

December 31, 2022

December 31, 2021

Hierarchy

Carrying

Fair

Carrying

Fair

    

Level

    

Amount

    

Value

    

Amount

    

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

47,698

$

47,698

$

95,848

$

95,848

Certificates of deposit

 

Level 2

 

7,350

 

6,956

 

9,100

 

9,142

Restricted equity securities (included in other assets)

 

Level 2

 

14,418

 

14,418

 

9,562

 

9,562

Loans, net

 

Level 3

 

1,723,425

 

1,674,002

 

1,551,312

 

1,573,955

Accrued interest receivable

 

Level 2

 

8,653

 

8,653

 

7,235

 

7,235

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits with no stated maturity

 

Level 2

 

1,702,404

 

1,702,404

 

1,639,167

 

1,639,167

Time deposits

 

Level 2

 

295,189

 

293,814

 

285,893

 

286,962

Short-term borrowings

 

Level 2

 

80,062

 

80,062

 

1,803

 

1,603

Long-term borrowings

 

Level 2

 

62,347

 

60,944

 

28,042

 

28,347

Senior debt

Level 2

14,765

9,712

14,701

15,016

Subordinated debt

Level 2

24,607

16,186

33,009

33,171

Accrued interest payable

 

Level 2

 

461

 

461

 

205

 

205

Recurring fair value measurements  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of inputs and valuation techniques

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2022

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2022

Servicing rights

$

2,653

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

133.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

 

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

 

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2021

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2021

Servicing rights

$

2,329

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

209.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

Nonrecurring fair value measurements  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of inputs and valuation techniques

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Weighted

 

Valuation

  

  

  

Average

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2022

12/31/2022

12/31/2022

Technique

Inputs

12/31/2022

Impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

 

 

  

 

  

 

Commercial loans secured by real estate

$

3,400

$

427

$

2,973

 

Sales comparison

 

Discount to appraised value

 

25

%

Commercial and industrial

60

26

34

Liquidation of assets

Discount to appraised value

33

%

Total impaired loans

$

3,460

$

453

$

3,007

 

  

 

  

 

  

Foreclosed assets held for sale - real estate:

 

 

  

 

  

 

  

 

  

 

  

Commercial real estate

$

275

$

0

$

275

 

Sales comparison

 

Discount to appraised value

 

50

%

Total foreclosed assets held for sale

$

275

$

0

$

275

 

  

 

  

 

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Weighted  

 

Valuation

  

  

  

Average  

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2021

12/31/2021

12/31/2021

Technique

Inputs

12/31/2021

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

 

 

  

 

  

 

Commercial loans secured by real estate

$

6,468

$

668

$

5,800

 

Sales comparison

 

Discount to appraised value

 

27

%

Commercial and industrial

72

72

0

Liquidation of assets

 

Discount to appraised value

 

100

%

Total impaired loans

$

6,540

$

740

$

5,800

 

  

 

  

 

  

Foreclosed assets held for sale - real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

$

428

$

0

$

428

 

Sales comparison

 

Discount to appraised value

 

50

%

Residential (1-4 family)

256

0

256

 

Sales comparison

 

Discount to appraised value

 

53

%

Total foreclosed assets held for sale

$

684

$

0

$

684