XML 98 R42.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of deferred tax assets and deferred tax liabilities

    

December 31, 

December 31, 

(In Thousands)

    

2022

    

2021

Deferred tax assets:

Unrealized holding losses on securities

$

13,391

$

0

Allowance for loan losses

3,648

2,935

Purchase accounting adjustments on loans

 

938

 

1,621

Deferred compensation

 

1,149

 

965

Operating leases liability

 

907

 

821

Deferred loan origination fees

 

779

 

333

Net operating loss carryforward

659

778

Accrued incentive compensation

354

529

Other deferred tax assets

 

1,115

 

1,433

Total deferred tax assets

 

22,940

 

9,415

Deferred tax liabilities:

 

  

 

  

Unrealized holding gains on securities

 

0

 

1,278

Defined benefit plans - ASC 835

 

129

 

57

Bank premises and equipment

 

298

 

460

Core deposit intangibles

 

633

 

725

Right-of-use assets from operating leases

907

821

Other deferred tax liabilities

 

89

 

187

Total deferred tax liabilities

 

2,056

 

3,528

Deferred tax asset, net

$

20,884

$

5,887

Schedule of components of income tax expense

(In Thousands)

    

2022

2021

    

2020

Currently payable

$

5,998

$

8,386

$

4,230

Tax expense resulting from allocations of certain tax benefits
to equity or as a reduction in other assets

 

134

128

 

121

Deferred

 

(400)

(1,381)

 

(361)

Total provision

$

5,732

$

7,133

$

3,990

Schedule of reconciliation of income tax

    

2022

2021

2020

(Dollars In Thousands)

    

Amount

    

%

Amount

    

%

    

Amount

    

%

Expected provision

$

6,794

 

21.0

$

7,914

 

21.0

$

4,875

 

21.0

Tax-exempt interest income

 

(1,029)

 

(3.2)

 

(921)

 

(2.4)

 

(808)

 

(3.5)

Increase in cash surrender value and other income from life insurance, net

 

(103)

 

(0.3)

 

(118)

 

(0.3)

 

(170)

 

(0.7)

ESOP dividends

 

(130)

 

(0.4)

 

(120)

 

(0.3)

 

(110)

 

(0.5)

State income tax, net of Federal benefit

 

296

 

0.9

 

375

 

1.0

 

172

 

0.7

Other, net

 

(96)

 

(0.3)

 

3

 

0.0

 

31

 

0.1

Effective income tax provision

$

5,732

 

17.7

$

7,133

 

18.9

$

3,990

 

17.2