XML 179 R123.htm IDEA: XBRL DOCUMENT v3.22.4
PARENT COMPANY ONLY - Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 26,618 $ 30,554 $ 19,222
Adjustments to reconcile net income to net cash provided by operating activities:      
(Increase) decrease in other assets (3,532) 186 (2,645)
(Decrease) increase in other liabilities (589) 210 2,473
Net Cash Provided by Operating Activities 34,599 34,844 24,784
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of senior notes and subordinated debt 0 14,663 0
Repayment of subordinated debt 8,500 8,000 0
Dividends paid (15,865) (15,976) (14,469)
Net Cash Provided by (Used in) Financing Activities 151,939 68,882 (56,469)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (48,150) (169) 64,895
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (48,150) (169) 64,895
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 95,848 96,017 31,122
CASH AND CASH EQUIVALENTS, END OF YEAR 47,698 95,848 96,017
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest paid 9,497 8,174 10,742
Parent Company      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 26,618 30,554 19,222
Adjustments to reconcile net income to net cash provided by operating activities:      
Accretion of purchase accounting adjustment (14) (43) (38)
Amortization of debt issuance costs 170 101 0
Equity in (undistributed income) excess distributions of subsidiaries (8,830) (12,045) 17,797
(Increase) decrease in other assets 0 (29) 105
(Decrease) increase in other liabilities (41) (16) 13
Net Cash Provided by Operating Activities 17,903 18,522 37,099
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net cash used in business combination 0 0 (21,837)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of senior notes and subordinated debt 0 39,100 0
Repayment of subordinated debt 8,500 8,000 0
Proceeds from sale of treasury stock 160 212 131
Purchases of treasury stock (9,349) (7,586) (163)
Dividends paid (15,865) (15,976) (14,469)
Net Cash Provided by (Used in) Financing Activities (33,554) 7,750 (14,501)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (15,651) 26,272 761
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (15,651) 26,272 761
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 33,518 7,246 6,485
CASH AND CASH EQUIVALENTS, END OF YEAR 17,867 33,518 7,246
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Investment of net assets acquired in business combination in Citizens & Northern Bank 0 0 73,426
Common equity issued in business combination 0 0 41,429
Subordinated debt assumed in business combination 0 0 10,091
Other liabilities assumed in business combination 0 0 69
Interest paid $ 1,433 $ 1,567 $ 655