XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS
9 Months Ended
Sep. 30, 2022
LOANS  
LOANS

6. LOANS

The loans receivable portfolio is segmented into commercial, residential mortgage and consumer loans. Loans outstanding at September 30, 2022 and December 31, 2021 are summarized by segment, and by classes within each segment, as follows:

Summary of Loans by Type

(In Thousands)

    

September 30, 

    

December 31, 

2022

2021

Commercial:

 

  

 

  

Commercial loans secured by real estate

$

658,861

$

569,840

Commercial and industrial

 

172,258

 

159,073

Paycheck Protection Program - 1st Draw

24

1,356

Paycheck Protection Program - 2nd Draw

2,011

25,508

Political subdivisions

 

83,725

 

81,301

Commercial construction and land

 

76,194

 

60,579

Loans secured by farmland

 

12,839

 

11,121

Multi-family (5 or more) residential

 

59,315

 

50,089

Agricultural loans

 

2,492

 

2,351

Other commercial loans

 

14,636

 

17,153

Total commercial

 

1,082,355

 

978,371

Residential mortgage:

 

  

 

  

Residential mortgage loans - first liens

492,854

483,629

Residential mortgage loans - junior liens

 

24,208

 

23,314

Home equity lines of credit

 

42,972

 

39,252

1-4 Family residential construction

 

29,950

 

23,151

Total residential mortgage

 

589,984

 

569,346

Consumer

 

17,907

 

17,132

Total

 

1,690,246

 

1,564,849

Less: allowance for loan losses

 

(16,170)

 

(13,537)

Loans, net

$

1,674,076

$

1,551,312

In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $4,221,000 at September 30, 2022 and $4,247,000 at December 31, 2021.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in Northcentral Pennsylvania, the Southern tier of New York State, Southeastern Pennsylvania and Southcentral Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. A provision in the CARES Act includes creation of the Paycheck Protection Program (“PPP”) through the Small Business Administration (“SBA”) and Treasury Department. Under the PPP, the Corporation, as an SBA-certified lender, provided SBA-guaranteed loans to small businesses to pay their employees, rent, mortgage interest, and utilities. PPP loans are forgiven subject to clients’ providing documentation evidencing their compliant use of funds and otherwise complying with the terms of the program. Information related to PPP loans advanced pursuant to the CARES Act are labeled “1st Draw” within the tables.

On December 27, 2020, the President of the United States signed into law the Consolidated Appropriations Act, 2021 (the “CAA”), which includes provisions that broadly address additional COVID-19 responses and relief. Among the additional relief measures included are certain extensions to elements of the CARES Act, including extension of relief from troubled debt restructurings reporting established under Section 4013 of the CARES Act to 60 days after the date on which the national COVID-19 emergency terminates.

The CAA also includes additional funding for the PPP with additional eligibility requirements for borrowers with generally the same loan terms as provided under the CARES Act. Information related to PPP loans advanced pursuant to the CAA are labeled “2nd Draw” within the tables.

The maximum term of PPP loans is five years. Most of the Corporation’s 1st Draw PPP loans have two-year terms, while 2nd Draw PPP loans have  five-year terms and the Corporation will be repaid sooner to the extent the loans are forgiven. The interest rate on PPP loans is 1%, and the Corporation has received fees from the SBA ranging between 1% and 5% per loan, depending on the size of the loan. Fees on PPP loans, net of origination costs and a market rate adjustment on acquired PPP loans, are recognized in interest income as a yield adjustment over the term of the loans.

As of September 30, 2022, the recorded investment in 1st Draw PPP loans was $24,000, including contractual principal balances of $26,000, reduced by net deferred origination fees of $2,000. The recorded investment in 2nd Draw PPP loans was $2,011,000, including contractual principal balances of $2,093,000 reduced by net deferred origination fees of $82,000. Interest and fees on PPP loans which are included in taxable interest and fees on loans in the unaudited consolidated statements of income totaled $118,000 in the third quarter 2022 and $1,639,000 in the third quarter 2021, and $899,000 in the nine-month period ended September 30, 2022 and $4,886,000 in the nine-month period ended September 30, 2021.

Acquired loans were initially recorded at fair value, with adjustments made to gross amortized cost based on movements in interest rates (market rate adjustment) and based on credit fair value adjustments on non-impaired loans and impaired loans. Subsequently, the Corporation has recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on non-impaired (performing) loans, and a partial recovery of purchased credit impaired (PCI) loans. For the three-month and nine-month periods ended September 30, 2022 and 2021, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:

(In Thousands)

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

September 30, 

September 30, 

2022

2021

2022

2021

Market Rate Adjustment

 

  

 

  

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

(866)

$

(5)

$

(637)

$

718

Accretion (amortization) recognized in interest income

5

(368)

(224)

(1,091)

Adjustments to gross amortized cost of loans at end of period

$

(861)

$

(373)

$

(861)

$

(373)

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(2,403)

$

(4,502)

$

(3,335)

$

(5,979)

Accretion recognized in interest income

 

308

 

666

 

1,240

 

2,143

Adjustments to gross amortized cost of loans at end of period

$

(2,095)

$

(3,836)

$

(2,095)

$

(3,836)

A summary of PCI loans held at September 30, 2022 and December 31, 2021 is as follows:

(In Thousands)

September 30, 

December 31, 

    

2022

    

2021

Outstanding balance

$

5,564

$

9,802

Carrying amount

 

3,783

 

6,558

In the third quarter 2022, the Corporation received repayments on PCI loans in excess of previous carrying amounts, resulting in income of $173,000 as compared to $17,000 in the third quarter 2021. In the nine-month period ended September 30, 2022, the Corporation received repayments on PCI loans in excess of previous carrying amounts, resulting in income of $1,585,000 as compared to $35,000 in the nine-month period ended September 30, 2021. These amounts are included in interest and fees on taxable loans in the unaudited consolidated statements of income.

The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition

of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of September 30, 2022 and December 31, 2021, management determined that no allowance for credit losses related to unfunded loan commitments was required.

Transactions within the allowance for loan losses, summarized by segment and class, for the three-month and nine-month periods ended September 30, 2022 and 2021 were as follows:

Three Months Ended September 30, 2022

June 30, 2022

    

    

    

    

    

    

    

September 30, 2022

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

4,982

$

(2,160)

$

0

$

3,225

$

6,047

Commercial and industrial

 

2,792

 

0

 

0

 

31

 

2,823

Commercial construction and land

 

515

 

0

 

0

 

169

 

684

Loans secured by farmland

 

112

 

0

 

0

 

1

 

113

Multi-family (5 or more) residential

 

339

 

0

 

0

 

88

 

427

Agricultural loans

 

23

 

0

 

0

 

(1)

 

22

Other commercial loans

 

131

 

0

 

0

 

(9)

 

122

Total commercial

 

8,894

 

(2,160)

 

0

 

3,504

 

10,238

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,689

0

1

229

3,919

Residential mortgage loans - junior liens

 

180

 

0

 

0

 

14

 

194

Home equity lines of credit

 

308

 

0

 

0

 

25

 

333

1-4 Family residential construction

 

215

 

0

 

0

 

36

 

251

Total residential mortgage

 

4,392

 

0

 

1

 

304

4,697

Consumer

 

261

 

(36)

 

24

 

(14)

 

235

Unallocated

 

1,000

 

0

 

0

 

0

 

1,000

Total Allowance for Loan Losses

$

14,547

$

(2,196)

$

25

$

3,794

$

16,170

Three Months Ended September 30, 2021

June 30, 2021

    

    

    

    

    

    

    

September 30, 2021

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

3,452

$

0

$

0

$

368

$

3,820

Commercial and industrial

 

2,781

 

(1,194)

 

6

 

947

 

2,540

Commercial construction and land

 

452

 

0

 

0

 

107

 

559

Loans secured by farmland

 

113

 

0

 

0

 

(1)

 

112

Multi-family (5 or more) residential

 

150

 

0

 

0

 

46

 

196

Agricultural loans

 

25

 

0

 

0

 

8

 

33

Other commercial loans

 

145

 

0

 

0

 

28

 

173

Total commercial

 

7,118

 

(1,194)

 

6

 

1,503

 

7,433

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,536

0

1

29

3,566

Residential mortgage loans - junior liens

 

327

 

0

 

0

 

(6)

 

321

Home equity lines of credit

 

294

 

0

 

0

 

(11)

 

283

1-4 Family residential construction

 

198

 

0

 

0

 

(9)

 

189

Total residential mortgage

 

4,355

 

0

 

1

 

3

 

4,359

Consumer

 

231

 

(26)

 

8

 

24

 

237

Unallocated

 

671

 

0

 

0

 

0

 

671

Total Allowance for Loan Losses

$

12,375

$

(1,220)

$

15

$

1,530

$

12,700

For the three months ended September 30, 2022, the provision for loan losses was $3,794,000, an increase in expense of $2,264,000 as compared to $1,530,000 for the three months ended September 30, 2021. The third quarter 2022 provision included net charge-offs of $2,171,000 and an increase of $1,623,000 in the collectively determined portion of the allowance. In the third quarter 2022, the Corporation recorded a partial charge-off of $2,160,000 on a commercial real estate secured loan with a principal balance of $6,920,000 at the time of charge-off. This is a participation loan to a borrower in the health care industry. The charge-off resulted from the borrower’s default due to deterioration in financial performance accompanied by a significant decrease in the appraised value of property at a recently closed facility that had been one of the primary sources of collateral on the loan. Realization of the recorded investment in the loan of $4,760,000 at September 30, 2022 is principally dependent upon the amount of proceeds from sales of the real estate and, if necessary, payments of any shortfall by the guarantors.

The third quarter 2021 provision included a net charge of $611,000 related to specific loans (net charge-offs of $1,205,000 offset by a net decrease in specific allowances on loans of $594,000), and an increase of $919,000 in the collectively determined portion of the allowance. In the third quarter 2021, the Corporation recorded a partial charge-off of $1,194,000 on a commercial loan with an outstanding balance of $3,496,000 at the time of the charge-off. At September 30, 2022, the recorded investment in this loan was $196,000. In addition, there is a PPP loan to this borrower with a balance of $727,000 at September 30, 2022 that is in the process of collection. At September 30, 2022, there was no specific allowance related to loans to this borrower.

    

December 31, 

    

    

    

    

September 30, 

Nine Months Ended September 30, 2022

2021

Provision

2022

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

4,405

$

(2,160)

$

0

$

3,802

$

6,047

Commercial and industrial

 

2,723

 

(150)

 

0

 

250

 

2,823

Commercial construction and land

 

637

 

0

 

0

 

47

 

684

Loans secured by farmland

 

115

 

0

 

0

 

(2)

 

113

Multi-family (5 or more) residential

 

215

 

0

 

0

 

212

 

427

Agricultural loans

 

25

 

0

 

0

 

(3)

 

22

Other commercial loans

 

173

 

0

 

0

 

(51)

 

122

Total commercial

 

8,293

 

(2,310)

 

0

 

4,255

 

10,238

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,650

0

3

266

3,919

Residential mortgage loans - junior liens

 

184

 

0

 

0

 

10

 

194

Home equity lines of credit

 

302

 

0

 

15

 

16

 

333

1-4 Family residential construction

 

202

 

0

 

0

 

49

 

251

Total residential mortgage

 

4,338

 

0

 

18

 

341

 

4,697

Consumer

 

235

 

(107)

 

39

 

68

 

235

Unallocated

 

671

 

0

 

0

 

329

 

1,000

Total Allowance for Loan Losses

$

13,537

$

(2,417)

$

57

$

4,993

$

16,170

    

December 31, 

    

    

    

    

September 30, 

Nine Months Ended September 30, 2021

2020

Provision

2021

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

$

3,051

$

0

$

2

$

767

$

3,820

Commercial and industrial

 

2,245

 

(1,194)

 

20

 

1,469

 

2,540

Commercial construction and land

 

454

 

0

 

0

 

105

 

559

Loans secured by farmland

 

120

 

0

 

0

 

(8)

 

112

Multi-family (5 or more) residential

 

236

 

0

 

0

 

(40)

 

196

Agricultural loans

 

34

 

0

 

0

 

(1)

 

33

Other commercial loans

 

168

 

0

 

0

 

5

 

173

Total commercial

 

6,308

 

(1,194)

 

22

 

2,297

 

7,433

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,524

(11)

3

50

3,566

Residential mortgage loans - junior liens

 

349

 

0

 

0

 

(28)

 

321

Home equity lines of credit

 

281

 

0

 

2

 

0

 

283

1-4 Family residential construction

 

99

 

0

 

0

 

90

 

189

Total residential mortgage

 

4,253

 

(11)

 

5

 

112

 

4,359

Consumer

 

239

 

(73)

 

33

 

38

 

237

Unallocated

 

585

 

0

 

0

 

86

 

671

Total Allowance for Loan Losses

$

11,385

$

(1,278)

$

60

$

2,533

$

12,700

For the nine months ended September 30, 2022, the provision for loan losses was $4,993,000, an increase in expense of $2,460,000 as compared to $2,533,000 recorded for the first nine months ended September 30, 2021. The provision for the first nine months of 2022 includes $2,047,000 related to specific loans (net decrease in specific allowances on loans of $313,000 and net charge-offs of $2,360,000), an increase of $2,617,000 in the collectively determined portion of the allowance and a $329,000 increase in the unallocated portion. In comparison, the provision for loan losses in the first nine months of 2021 includes $1,176,000 related to specific loans (net charge-offs of $1,218,000 and a decrease in specific allowances on loans of $42,000), an increase of $1,271,000 in the collectively determined portion of the allowance and an $86,000 increase in the unallocated portion.

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table that follows.

The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of September 30, 2022 and December 31, 2021:

September 30, 2022

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

637,390

$

5,938

$

11,789

$

0

$

3,744

$

658,861

Commercial and Industrial

 

159,735

 

9,085

 

3,399

 

0

 

39

 

172,258

Paycheck Protection Program - 1st Draw

24

0

0

0

0

24

Paycheck Protection Program - 2nd Draw

2,011

0

0

0

0

2,011

Political subdivisions

 

83,725

 

0

 

0

 

0

 

0

 

83,725

Commercial construction and land

 

75,433

 

714

 

47

 

0

 

0

 

76,194

Loans secured by farmland

 

10,903

 

618

 

1,318

 

0

 

0

 

12,839

Multi-family (5 or more) residential

 

58,458

 

0

 

857

 

0

 

0

 

59,315

Agricultural loans

 

1,875

 

29

 

588

 

0

 

0

 

2,492

Other commercial loans

 

14,636

 

0

 

0

 

0

 

0

 

14,636

Total commercial

 

1,044,190

 

16,384

 

17,998

 

0

 

3,783

 

1,082,355

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

478,768

7,398

6,688

0

0

492,854

Residential mortgage loans - junior liens

 

23,739

 

164

 

305

 

0

 

0

 

24,208

Home equity lines of credit

 

42,424

 

59

 

489

 

0

 

0

 

42,972

1-4 Family residential construction

 

29,950

 

0

 

0

 

0

 

0

 

29,950

Total residential mortgage

 

574,881

 

7,621

 

7,482

 

0

 

0

 

589,984

Consumer

 

17,844

 

0

 

63

 

0

 

0

 

17,907

Totals

$

1,636,915

$

24,005

$

25,543

$

0

$

3,783

$

1,690,246

December 31, 2021

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

538,966

$

10,510

$

16,220

$

0

$

4,144

$

569,840

Commercial and Industrial

 

142,775

 

10,841

 

4,694

 

0

 

763

 

159,073

Paycheck Protection Program - 1st Draw

1,356

0

0

0

0

1,356

Paycheck Protection Program - 2nd Draw

25,508

0

0

0

0

25,508

Political subdivisions

 

81,301

 

0

 

0

 

0

 

0

 

81,301

Commercial construction and land

 

59,816

 

715

 

48

 

0

 

0

 

60,579

Loans secured by farmland

 

10,011

 

186

 

924

 

0

 

0

 

11,121

Multi-family (5 or more) residential

 

47,638

 

0

 

873

 

0

 

1,578

 

50,089

Agricultural loans

 

1,802

 

0

 

549

 

0

 

0

 

2,351

Other commercial loans

 

17,150

 

3

 

0

 

0

 

0

 

17,153

Total commercial

 

926,323

 

22,255

 

23,308

 

0

 

6,485

 

978,371

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

469,044

7,981

6,534

0

70

483,629

Residential mortgage loans - junior liens

 

22,914

 

114

 

283

 

0

 

3

 

23,314

Home equity lines of credit

 

38,652

 

59

 

541

 

0

 

0

 

39,252

1-4 Family residential construction

 

23,151

 

0

 

0

 

0

 

0

 

23,151

Total residential mortgage

 

553,761

 

8,154

 

7,358

 

0

 

73

 

569,346

Consumer

 

17,092

 

0

 

40

 

0

 

0

 

17,132

Totals

$

1,497,176

$

30,409

$

30,706

$

0

$

6,558

$

1,564,849

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of September 30, 2022 and December 31, 2021.

September 30, 2022

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

12,080

$

646,781

$

658,861

$

427

$

5,620

$

6,047

Commercial and industrial

 

369

 

171,889

 

172,258

 

0

 

2,823

 

2,823

Paycheck Protection Program - 1st Draw

 

0

 

24

 

24

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

2,011

2,011

0

0

0

Political subdivisions

 

0

 

83,725

 

83,725

 

0

 

0

 

0

Commercial construction and land

 

47

 

76,147

 

76,194

 

0

 

684

 

684

Loans secured by farmland

 

78

 

12,761

 

12,839

 

0

 

113

 

113

Multi-family (5 or more) residential

 

0

 

59,315

 

59,315

 

0

 

427

 

427

Agricultural loans

 

60

 

2,432

 

2,492

 

0

 

22

 

22

Other commercial loans

 

0

 

14,636

 

14,636

 

0

 

122

 

122

Total commercial

 

12,634

 

1,069,721

 

1,082,355

 

427

 

9,811

 

10,238

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

576

492,278

492,854

0

3,919

3,919

Residential mortgage loans - junior liens

 

31

 

24,177

 

24,208

 

0

 

194

 

194

Home equity lines of credit

 

68

 

42,904

 

42,972

 

0

 

333

 

333

1-4 Family residential construction

 

0

 

29,950

 

29,950

 

0

 

251

 

251

Total residential mortgage

 

675

 

589,309

 

589,984

 

0

 

4,697

 

4,697

Consumer

 

0

 

17,907

 

17,907

 

0

 

235

 

235

Unallocated

 

 

 

 

 

 

1,000

Total

$

13,309

$

1,676,937

$

1,690,246

$

427

$

14,743

$

16,170

December 31, 2021

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

10,926

$

558,914

$

569,840

$

669

$

3,736

$

4,405

Commercial and industrial

 

2,503

 

156,570

 

159,073

 

71

 

2,652

 

2,723

Paycheck Protection Program - 1st Draw

 

0

 

1,356

 

1,356

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

25,508

25,508

0

0

0

Political subdivisions

 

0

 

81,301

 

81,301

 

0

 

0

 

0

Commercial construction and land

 

0

 

60,579

 

60,579

 

0

 

637

 

637

Loans secured by farmland

 

83

 

11,038

 

11,121

 

0

 

115

 

115

Multi-family (5 or more) residential

 

1,578

 

48,511

 

50,089

 

0

 

215

 

215

Agricultural loans

 

0

 

2,351

 

2,351

 

0

 

25

 

25

Other commercial loans

 

0

 

17,153

 

17,153

 

0

 

173

 

173

Total commercial

 

15,090

 

963,281

 

978,371

 

740

 

7,553

 

8,293

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

630

482,999

483,629

0

3,650

3,650

Residential mortgage loans - junior liens

 

14

 

23,300

 

23,314

 

0

 

184

 

184

Home equity lines of credit

 

0

 

39,252

 

39,252

 

0

 

302

 

302

1-4 Family residential construction

 

0

 

23,151

 

23,151

 

0

 

202

 

202

Total residential mortgage

 

644

 

568,702

 

569,346

 

0

 

4,338

 

4,338

Consumer

 

0

 

17,132

 

17,132

 

0

 

235

 

235

Unallocated

 

 

 

 

 

 

671

Total

$

15,734

$

1,549,115

$

1,564,849

$

740

$

12,126

$

13,537

Summary information related to impaired loans at September 30, 2022 and December 31, 2021 is provided in the table immediately below.

(In Thousands)

September 30, 2022

December 31, 2021

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

12,680

$

8,684

$

0

$

6,600

$

4,458

$

0

Commercial and industrial

 

2,135

 

369

 

0

 

5,213

 

2,431

 

0

Residential mortgage loans - first liens

601

576

0

656

630

0

Residential mortgage loans - junior liens

 

71

 

31

 

0

 

124

 

14

 

0

Home equity lines of credit

 

68

 

68

 

0

0

0

 

0

Loans secured by farmland

 

78

 

78

 

0

 

83

 

83

 

0

Agricultural loans

60

60

0

0

0

0

Construction and other land loans

47

47

0

0

0

0

Multi-family (5 or more) residential

0

0

0

2,734

1,578

0

Total with no related allowance recorded

 

15,740

 

9,913

 

0

 

15,410

 

9,194

 

0

With a related allowance recorded:

 

 

 

 

 

 

Commercial loans secured by real estate

3,396

3,396

427

6,468

6,468

668

Commercial and industrial

 

0

 

0

 

0

 

72

 

72

 

72

Total with a related allowance recorded

 

3,396

 

3,396

 

427

 

6,540

 

6,540

 

740

Total

$

19,136

$

13,309

$

427

$

21,950

$

15,734

$

740

The average balance of impaired loans and interest income recognized on these impaired loans is as follows:

(In Thousands)

Interest Income Recognized on

Average Investment in Impaired Loans

Impaired Loans on a Cash Basis

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

September 30, 

September 30, 

    

2022

2021

2022

    

2021

2022

2021

2022

    

2021

Commercial:

 

 

 

 

Commercial loans secured by real estate

$

9,710

$

11,252

$

9,804

$

11,811

$

143

$

172

$

483

$

401

Commercial and industrial

371

3,844

 

839

 

2,566

4

4

 

207

 

25

Commercial construction and land

47

48

 

47

 

48

0

2

 

1

 

2

Loans secured by farmland

79

84

 

81

 

84

0

0

 

0

 

1

Multi-family (5 or more) residential

0

1,578

263

1,584

0

31

1,156

122

Agricultural loans

59

66

 

61

 

67

0

0

 

2

 

3

Total commercial

10,266

16,872

 

11,095

 

16,160

147

209

 

1,849

 

554

Residential mortgage:

 

  

 

  

  

 

  

Residential mortgage loans - first lien

612

1,322

587

1,830

5

11

17

68

Residential mortgage loans - junior lien

31

386

 

33

 

417

0

1

 

6

 

10

Home equity lines of credit

68

0

 

34

 

0

1

0

 

3

 

0

Total residential mortgage

711

1,708

 

654

 

2,247

6

12

 

26

 

78

Total

$

10,977

$

18,580

$

11,749

$

18,407

$

153

$

221

$

1,875

$

632

The increase in interest income recognized on a cash basis on impaired loans in 2022 resulted mainly from repayments received on loans that had been classified as purchased credit impaired at December 31, 2021.

The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:

(In Thousands)

September 30, 2022

December 31, 2021

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

$

1,898

$

12,079

$

738

$

10,885

Commercial and industrial

 

248

 

304

 

30

 

2,299

Commercial construction and land

 

25

 

47

 

0

 

48

Loans secured by farmland

 

0

 

78

 

28

 

83

Multi-family (5 or more) residential

0

0

0

1,578

Agricultural loans

59

0

65

0

Total commercial

 

2,230

 

12,508

 

861

 

14,893

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

985

4,271

1,144

4,005

Residential mortgage loans - junior liens

 

55

 

0

 

69

 

3

Home equity lines of credit

 

186

 

132

 

102

 

82

Total residential mortgage

 

1,226

 

4,403

 

1,315

 

4,090

Consumer

 

43

 

48

 

43

 

16

Totals

$

3,499

$

16,959

$

2,219

$

18,999

The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual. PCI loans with a total recorded investment of $3,783,000 at September 30, 2022 and $6,558,000 at December 31, 2021 are classified as nonaccrual.

The table below presents a summary of the contractual aging of loans as of September 30, 2022 and December 31, 2021.

(In Thousands)

As of September 30, 2022

As of December 31, 2021

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

655,851

$

0

$

3,010

$

658,861

$

563,658

$

762

$

5,420

$

569,840

Commercial and industrial

 

171,819

 

129

 

310

 

172,258

 

158,188

 

72

 

813

 

159,073

Paycheck Protection Program - 1st Draw

24

0

0

24

1,339

17

0

1,356

Paycheck Protection Program - 2nd Draw

1,062

949

0

2,011

25,508

0

0

25,508

Political subdivisions

 

83,725

 

0

 

0

 

83,725

 

81,301

 

0

 

0

 

81,301

Commercial construction and land

 

75,925

 

197

 

72

 

76,194

 

60,509

 

70

 

0

 

60,579

Loans secured by farmland

 

12,675

 

86

 

78

 

12,839

 

11,010

 

0

 

111

 

11,121

Multi-family (5 or more) residential

 

59,315

 

0

 

0

 

59,315

 

48,532

 

0

 

1,557

 

50,089

Agricultural loans

 

2,433

 

0

 

59

 

2,492

 

2,279

 

7

 

65

 

2,351

Other commercial loans

 

14,636

 

0

 

0

 

14,636

 

17,153

 

0

 

0

 

17,153

Total commercial

 

1,077,465

 

1,361

 

3,529

 

1,082,355

 

969,477

 

928

 

7,966

 

978,371

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

487,629

1,934

3,291

492,854

475,637

5,038

2,954

483,629

Residential mortgage loans - junior liens

 

24,106

 

47

 

55

 

24,208

 

23,229

 

16

 

69

 

23,314

Home equity lines of credit

 

42,465

 

227

 

280

 

42,972

 

38,830

 

279

 

143

 

39,252

1-4 Family residential construction

 

29,950

 

0

 

0

 

29,950

 

23,151

 

0

 

0

 

23,151

Total residential mortgage

 

584,150

 

2,208

 

3,626

 

589,984

 

560,847

 

5,333

 

3,166

 

569,346

Consumer

 

17,674

 

142

 

91

 

17,907

 

17,001

 

72

 

59

 

17,132

Totals

$

1,679,289

$

3,711

$

7,246

$

1,690,246

$

1,547,325

$

6,333

$

11,191

$

1,564,849

Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at September 30, 2022 and December 31, 2021 is as follows:

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

September 30, 2022 Nonaccrual Totals

$

12,542

$

670

$

3,747

$

16,959

December 31, 2021 Nonaccrual Totals

$

8,800

$

1,227

$

8,972

$

18,999

Loans whose terms are modified are classified as troubled debt restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at September 30, 2022 and December 31, 2021 is as follows:

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

September 30, 2022 Totals

$

211

$

20

$

92

$

3,868

$

4,191

December 31, 2021 Totals

$

248

$

40

$

65

$

5,452

$

5,805

At September 30, 2022 and December 31, 2021, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.

TDRs that occurred during the three-month and nine-month periods ended September 30, 2022 and 2021 are as follows:

(Balances in Thousands)

Three Months Ended

Three Months Ended

September 30, 2022

September 30, 2021

Post-

Post-

Number

Modification

Number

Modification

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Home equity lines of credit,

Reduced monthly payments for an eighteen-month period

    

0

    

$

0

    

1

$

70

Total

    

0

    

$

0

    

1

    

$

70

Nine Months Ended

Nine Months Ended

(Balances in Thousands)

September 30, 2022

September 30, 2021

    

    

Post-

    

    

Post-

Number

Modification

Number

Modification

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Residential mortgage - first liens:

 

  

 

  

 

  

 

  

Reduced monthly payments and extended maturity date

 

0

$

0

 

1

$

12

Reduced monthly payments for a fifteen-month period

0

0

1

116

Home equity lines of credit:

Reduced monthly payments and extended maturity date

0

0

1

24

Reduced monthly payments for an eighteen-month period

0

0

1

70

Total

 

0

$

0

 

4

$

222

In the third quarters of 2022 and 2021, there were no defaults on loans for which TDRs were entered into within the previous 12 months. In the nine-month periods ended September 30, 2022 and 2021, defaults on loans for which modifications that were considered to be TDR and were entered into within the previous 12 months are summarized as follows:

(Balances in Thousands)

Nine Months Ended

Nine Months Ended

September 30, 2022

September 30, 2021

Number

Number

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Commercial loans secured by real estate

0

$

0

1

$

3,392

Total

 

0

$

0

 

1

$

3,392

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:

(In Thousands)

    

September 30, 

    

December 31, 

2022

2021

Foreclosed residential real estate

$

179

$

256

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

    

September 30, 

    

December 31, 

2022

2021

Residential real estate in process of foreclosure

$

1,306

$

1,260