XML 86 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS
12 Months Ended
Dec. 31, 2021
LOANS  
LOANS

8. LOANS

The loans receivable portfolio is segmented into commercial, residential mortgage and consumer loans. Loans outstanding at December 31, 2021 and December 31, 2020 are summarized by segment, and by classes within each segment, as follows:

Summary of Loans by Type

(In Thousands)

    

December 31, 

    

December 31, 

2021

2020

Commercial:

 

  

 

  

Commercial loans secured by real estate

$

569,840

$

531,810

Commercial and industrial

 

159,073

 

159,577

Paycheck Protection Program - 1st Draw

1,356

132,269

Paycheck Protection Program - 2nd Draw

25,508

0

Political subdivisions

 

81,301

 

53,221

Commercial construction and land

 

60,579

 

42,874

Loans secured by farmland

 

11,121

 

11,736

Multi-family (5 or more) residential

 

50,089

 

55,811

Agricultural loans

 

2,351

 

3,164

Other commercial loans

 

17,153

 

17,289

Total commercial

 

978,371

 

1,007,751

Residential mortgage:

 

  

 

  

Residential mortgage loans - first liens

483,629

532,947

Residential mortgage loans - junior liens

 

23,314

 

27,311

Home equity lines of credit

 

39,252

 

39,301

1-4 Family residential construction

 

23,151

 

20,613

Total residential mortgage

 

569,346

 

620,172

Consumer

 

17,132

 

16,286

Total

 

1,564,849

 

1,644,209

Less: allowance for loan losses

 

(13,537)

 

(11,385)

Loans, net

$

1,551,312

$

1,632,824

In the table above, outstanding loan balances are presented net of deferred loan origination fees of $4,247,000 at December 31, 2021 and $6,286,000 at December 31, 2020.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in Northcentral Pennsylvania, the Southern tier of New York State, Southeastern Pennsylvania and Southcentral Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. The CARES Act is a $2 trillion stimulus package designed to provide relief to U.S. businesses and consumers struggling as a result of the pandemic. A provision in the CARES Act includes creation of the Paycheck Protection Program (“PPP”) through the Small Business Administration (“SBA”) and Treasury Department. Under the PPP, the Corporation, as an SBA-certified lender, provides SBA-guaranteed loans to

small businesses to pay their employees, rent, mortgage interest, and utilities. PPP loans will be forgiven subject to clients’ providing documentation evidencing their compliant use of funds and otherwise complying with the terms of the program.  Information related to PPP loans advanced pursuant to the CARES Act are labeled “1st Draw” within the tables.

Section 4013 of the CARES Act provides that, from the period beginning March 1, 2020 until 60 days after the date on which the national emergency concerning the coronavirus (COVID-19) pandemic declared by the President of the United States under the National Emergencies Act terminates (the “applicable period”), the Corporation may elect to suspend U.S. GAAP for loan modifications related to the pandemic that would otherwise be categorized as troubled debt restructurings (TDRs) and suspend any determination of a loan modified as a result of the effects of the pandemic as being a TDR, including impairment for accounting purposes. The suspension is applicable for the term of the loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019. The suspension is not applicable to any adverse impact on the credit of a borrower that is not related to the pandemic.

In addition, the banking regulators and other financial regulators, on March 22, 2020 and revised April 7, 2020, issued a joint interagency statement titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of the COVID-19 pandemic. Pursuant to the interagency statement, loan modifications that do not meet the conditions of Section 4013 of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. Specifically, the agencies confirmed with the FASB staff that short-term modifications made in good faith in response to the pandemic to borrowers who were current prior to any relief are not TDRs under U.S. GAAP. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. Appropriate allowances for loan and lease losses are expected to be maintained. With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to the pandemic as past due because of the deferral. The interagency statement also states that during short-term pandemic-related loan modifications, these loans generally should not be reported as nonaccrual.

On December 27, 2020, the President of the United States signed into law the Consolidated Appropriations Act, 2021 (the “CAA”), which includes provisions that broadly address additional COVID-19 responses and relief.  Among the additional relief measures included are certain extensions to elements of the CARES Act, including extension of temporary relief from troubled debt restructurings established under Section 4013 of the CARES Act to the earlier of a) January 1, 2022, or b) the date that is 60 days after the date on which the national COVID-19 emergency terminates. The CAA also includes additional funding for the PPP with additional eligibility requirements for borrowers with generally the same loan terms as provided under the CARES Act. Information related to PPP loans advanced pursuant to the CAA are labeled “2nd Draw” within the tables.

The maximum term of PPP loans is five years. Most of the Corporation’s 1st Draw PPP loans have two-year terms, while 2nd Draw PPP loans have  five-year terms and the Corporation will be repaid sooner to the extent the loans are forgiven. The interest rate on PPP loans is 1%, and the Corporation has received fees from the SBA ranging between 1% and 5% per loan, depending on the size of the loan. Fees on PPP loans, net of origination costs and a market rate adjustment on PPP loans acquired from Covenant, are recognized in interest income as a yield adjustment over the term of the loans.

The Corporation began accepting and processing applications for loans under the PPP on April 3, 2020. Covenant also engaged in PPP lending starting in early April 2020. As of December 31, 2021, the recorded investment in 1st Draw PPP loans was $1,356,000, including contractual principal balances of $1,410,000, reduced by net deferred origination fees of $54,000. The recorded investment in 2nd Draw PPP loans was $25,508,000, including contractual principal balances of $26,356,000 reduced by net deferred origination fees of $848,000. Accretion of fees received on PPP loans, net of amortization of the market rate adjustment on PPP loans acquired from Covenant, was $5,515,000 in 2021 and $1,901,000 in 2020. Interest and fees on PPP loans which are included in taxable interest and fees on loans in the consolidated statements of income totaled $6,530,000 in 2021 and $2,924,000 in 2020.

To work with clients impacted by COVID-19, the Corporation offered short-term loan modifications on a case-by-case basis to borrowers who were current in their payments at the inception of the loan modification program. Prior to the merger, Covenant had a similar program in place, and these modified loans have been incorporated into the Corporation’s program. These efforts were designed to assist borrowers as they deal with the crisis and help the Corporation mitigate credit risk. For loans subject to the program, each

borrower was required to resume making regularly scheduled loan payments at the end of the modification period and the deferred amounts have been moved to the end of the loan term. Consistent with Section 4013 of the CARES Act, the modified loans have not been reported as past due, nonaccrual  or as TDRs at December 31, 2021 and 2020. Most of the initial modifications under the program became effective in 2020 and provided a deferral of interest or principal and interest for 90-to-180 days. At December 31, 2021, there were no loans in deferral status under the program. At December 31, 2020, there were 45 loans with a total recorded investment of $37,397,000, in deferral status under the program.

As described in Note 3, effective July 1, 2020, the Corporation acquired loans pursuant to its acquisition of Covenant. In 2019, the Corporation acquired loans pursuant to the acquisition of Monument Bancorp, Inc. (“Monument”). Acquired loans were recorded at their initial fair value, with adjustments made to the gross amortized cost of loans based on movements in interest rates (market rate adjustment) and based on credit fair value adjustments on non-impaired loans and impaired loans. Subsequent to the acquisitions, the Corporation has recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on non-impaired (performing) loans, and a partial recovery of purchased credit impaired (PCI) loans. For the years ended December 31, 2021 and 2020, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:

(In Thousands)

Year Ended

December 31, 

December 31, 

2021

2020

Market Rate Adjustment

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

718

$

(1,415)

Market rate adjustment recorded in acquisition

0

2,909

Amortization recognized in interest income

(1,355)

(776)

Adjustments to gross amortized cost of loans at end of period

$

(637)

$

718

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(5,979)

$

(1,216)

Credit adjustment recorded in acquisition

0

(7,219)

Accretion recognized in interest income

 

2,644

 

2,456

Adjustments to gross amortized cost of loans at end of period

$

(3,335)

$

(5,979)

A summary of PCI loans held at December 31, 2021 and December 31, 2020 is as follows:

(In Thousands)

December 31, 

December 31, 

    

2021

    

2020

Outstanding balance

$

9,802

$

10,316

Carrying amount

 

6,558

 

6,841

Transactions within the allowance for loan losses, summarized by segment and class, were as follows:

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2021

2020

Provision

2021

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

3,051

$

0

$

2

$

1,352

$

4,405

Commercial and industrial

 

2,245

 

(1,464)

 

20

 

1,922

 

2,723

Commercial construction and land

 

454

 

0

 

0

 

183

 

637

Loans secured by farmland

 

120

 

0

 

0

 

(5)

 

115

Multi-family (5 or more) residential

 

236

 

0

 

0

 

(21)

 

215

Agricultural loans

 

34

 

0

 

0

 

(9)

 

25

Other commercial loans

 

168

 

0

 

0

 

5

 

173

Total commercial

 

6,308

 

(1,464)

 

22

 

3,427

 

8,293

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,524

(11)

4

133

3,650

Residential mortgage loans - junior liens

 

349

 

0

 

0

 

(165)

 

184

Home equity lines of credit

 

281

 

0

 

2

 

19

 

302

1-4 Family residential construction

 

99

 

0

 

0

 

103

 

202

Total residential mortgage

 

4,253

 

(11)

 

6

 

90

 

4,338

Consumer

 

239

 

(100)

 

38

 

58

 

235

Unallocated

 

585

 

0

 

0

 

86

 

671

Total Allowance for Loan Losses

$

11,385

$

(1,575)

$

66

$

3,661

$

13,537

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2020

2019

Provision

2020

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

$

1,921

$

0

$

0

$

1,130

$

3,051

Commercial and industrial

 

1,391

 

(2,236)

 

16

 

3,074

 

2,245

Commercial construction and land

 

966

 

(107)

 

0

 

(405)

 

454

Loans secured by farmland

 

158

 

0

 

0

 

(38)

 

120

Multi-family (5 or more) residential

 

156

 

0

 

0

 

80

 

236

Agricultural loans

 

41

 

0

 

0

 

(7)

 

34

Other commercial loans

 

155

 

0

 

0

 

13

 

168

Total commercial

 

4,788

 

(2,343)

 

16

 

3,847

 

6,308

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,405

0

39

80

3,524

Residential mortgage loans - junior liens

 

384

 

0

 

1

 

(36)

 

349

Home equity lines of credit

 

276

 

0

 

4

 

1

 

281

1-4 Family residential construction

 

117

 

0

 

0

 

(18)

 

99

Total residential mortgage

 

4,182

 

0

 

44

 

27

 

4,253

Consumer

 

281

 

(122)

 

41

 

39

 

239

Unallocated

 

585

 

0

 

0

 

0

 

585

Total Allowance for Loan Losses

$

9,836

$

(2,465)

$

101

$

3,913

$

11,385

For the year ended December 31, 2021, the provision for loan losses was $3,661,000, a decrease in expense of $252,000 as compared to 2020. In 2021, the provision included the impact of partial charge-offs totaling $1,463,000 on a commercial loan. At December 31, 2021, the recorded investment in this loan was $1,391,000. In total, the provision for 2021 included a net charge of $1,324,000 related to specific loans (net charge-offs of $1,509,000 offset by a net decrease in specific allowances on loans of $185,000), an increase of $2,251,000 in the collectively determined potion of the allowance and an $86,000 increase in the unallocated allowance. The increase in the collectively determined portion of the allowance reflected the impact of an increase in volume of commercial loans, excluding PPP loans. In 2020, the provision included a $2,219,000 charge-off on one commercial loan for which there was no recorded investment at December 31, 2021 and 2020.

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table that follows.

The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of December 31, 2021 and 2020:

December 31, 2021

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

538,966

$

10,510

$

16,220

$

0

$

4,144

$

569,840

Commercial and Industrial

 

142,775

 

10,841

 

4,694

 

0

 

763

 

159,073

Paycheck Protection Program - 1st Draw

1,356

0

0

0

0

1,356

Paycheck Protection Program - 2nd Draw

25,508

0

0

0

0

25,508

Political subdivisions

 

81,301

 

0

 

0

 

0

 

0

 

81,301

Commercial construction and land

 

59,816

 

715

 

48

 

0

 

0

 

60,579

Loans secured by farmland

 

10,011

 

186

 

924

 

0

 

0

 

11,121

Multi-family (5 or more) residential

 

47,638

 

0

 

873

 

0

 

1,578

 

50,089

Agricultural loans

 

1,802

 

0

 

549

 

0

 

0

 

2,351

Other commercial loans

 

17,150

 

3

 

0

 

0

 

0

 

17,153

Total commercial

 

926,323

 

22,255

 

23,308

 

0

 

6,485

 

978,371

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

469,044

7,981

6,534

0

70

483,629

Residential mortgage loans - junior liens

 

22,914

 

114

 

283

 

0

 

3

 

23,314

Home equity lines of credit

 

38,652

 

59

 

541

 

0

 

0

 

39,252

1-4 Family residential construction

 

23,151

 

0

 

0

 

0

 

0

 

23,151

Total residential mortgage

 

553,761

 

8,154

 

7,358

 

0

 

73

 

569,346

Consumer

 

17,092

 

0

 

40

 

0

 

0

 

17,132

Totals

$

1,497,176

$

30,409

$

30,706

$

0

$

6,558

$

1,564,849

December 31, 2020

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

494,876

$

17,374

$

15,262

$

0

$

4,298

$

531,810

Commercial and Industrial

 

143,500

 

8,025

 

7,268

 

0

 

784

 

159,577

Paycheck Protection Program - 1st Draw

132,269

0

0

0

0

132,269

Political subdivisions

 

53,221

 

0

 

0

 

0

 

0

 

53,221

Commercial construction and land

 

42,110

 

715

 

49

 

0

 

0

 

42,874

Loans secured by farmland

 

10,473

 

405

 

858

 

0

 

0

 

11,736

Multi-family (5 or more) residential

 

50,563

 

2,405

 

1,229

 

0

 

1,614

 

55,811

Agricultural loans

 

2,569

 

0

 

595

 

0

 

0

 

3,164

Other commercial loans

 

17,289

 

0

 

0

 

0

 

0

 

17,289

Total commercial

 

946,870

 

28,924

 

25,261

 

0

 

6,696

 

1,007,751

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

516,685

6,192

9,994

0

76

532,947

Residential Mortgage loans - junior liens

 

26,480

 

141

 

621

 

0

 

69

 

27,311

Home equity lines of credit

 

38,529

 

59

 

713

 

0

 

0

 

39,301

1-4 Family residential construction

 

20,613

 

0

 

0

 

0

 

0

 

20,613

Total residential mortgage

 

602,307

 

6,392

 

11,328

 

0

 

145

 

620,172

Consumer

 

16,172

 

0

 

114

 

0

 

0

 

16,286

Totals

$

1,565,349

$

35,316

$

36,703

$

0

$

6,841

$

1,644,209

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of December 31, 2021 and 2020:

December 31, 2021

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

10,926

$

558,914

$

569,840

$

669

$

3,736

$

4,405

Commercial and industrial

 

2,503

 

156,570

 

159,073

 

71

 

2,652

 

2,723

Paycheck Protection Program - 1st Draw

 

0

 

1,356

 

1,356

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

25,508

25,508

0

0

0

Political subdivisions

 

0

 

81,301

 

81,301

 

0

 

0

 

0

Commercial construction and land

 

0

 

60,579

 

60,579

 

0

 

637

 

637

Loans secured by farmland

 

83

 

11,038

 

11,121

 

0

 

115

 

115

Multi-family (5 or more) residential

 

1,578

 

48,511

 

50,089

 

0

 

215

 

215

Agricultural loans

 

0

 

2,351

 

2,351

 

0

 

25

 

25

Other commercial loans

 

0

 

17,153

 

17,153

 

0

 

173

 

173

Total commercial

 

15,090

 

963,281

 

978,371

 

740

 

7,553

 

8,293

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

630

482,999

483,629

0

3,650

3,650

Residential mortgage loans - junior liens

 

14

 

23,300

 

23,314

 

0

 

184

 

184

Home equity lines of credit

 

0

 

39,252

 

39,252

 

0

 

302

 

302

1-4 Family residential construction

 

0

 

23,151

 

23,151

 

0

 

202

 

202

Total residential mortgage

 

644

 

568,702

 

569,346

 

0

 

4,338

 

4,338

Consumer

 

0

 

17,132

 

17,132

 

0

 

235

 

235

Unallocated

 

 

 

 

 

 

671

Total

$

15,734

$

1,549,115

$

1,564,849

$

740

$

12,126

$

13,537

December 31, 2020

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

11,962

$

519,848

$

531,810

$

692

$

2,359

$

3,051

Commercial and industrial

 

1,359

 

158,218

 

159,577

 

71

 

2,174

 

2,245

Paycheck Protection Program - 1st Draw

 

0

 

132,269

 

132,269

 

0

 

0

 

0

Political subdivisions

 

0

 

53,221

 

53,221

 

0

 

0

 

0

Commercial construction and land

 

0

 

42,874

 

42,874

 

0

 

454

 

454

Loans secured by farmland

 

84

 

11,652

 

11,736

 

0

 

120

 

120

Multi-family (5 or more) residential

 

1,614

 

54,197

 

55,811

 

0

 

236

 

236

Agricultural loans

 

0

 

3,164

 

3,164

 

0

 

34

 

34

Other commercial loans

 

0

 

17,289

 

17,289

 

0

 

168

 

168

Total commercial

 

15,019

 

992,732

 

1,007,751

 

763

 

5,545

 

6,308

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

2,385

530,562

532,947

9

3,515

3,524

Residential mortgage loans - junior liens

 

414

 

26,897

 

27,311

 

153

 

196

 

349

Home equity lines of credit

 

0

 

39,301

 

39,301

 

0

 

281

 

281

1-4 Family residential construction

 

0

 

20,613

 

20,613

 

0

 

99

 

99

Total residential mortgage

 

2,799

 

617,373

 

620,172

 

162

 

4,091

 

4,253

Consumer

 

0

 

16,286

 

16,286

 

0

 

239

 

239

Unallocated

 

 

 

 

 

 

585

Total

$

17,818

$

1,626,391

$

1,644,209

$

925

$

9,875

$

11,385

Summary information related to impaired loans as of December 31, 2021 and 2020 is as follows:

(In Thousands)

December 31, 2021

December 31, 2020

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

6,600

$

4,458

$

0

$

7,168

$

5,398

$

0

Commercial and industrial

 

5,213

 

2,431

 

0

 

1,781

 

1,287

 

0

Residential mortgage loans - first liens

656

630

0

1,248

1,248

0

Residential mortgage loans - junior liens

 

124

 

14

 

0

 

160

 

105

 

0

Loans secured by farmland

 

83

 

83

 

0

 

84

 

84

 

0

Multi-family (5 or more) residential

2,734

1,578

0

2,770

1,614

0

Total with no related allowance recorded

 

15,410

 

9,194

 

0

 

13,211

 

9,736

 

0

With a related allowance recorded:

 

 

 

 

 

 

Commercial loans secured by real estate

6,468

6,468

668

6,501

6,501

691

Commercial and industrial

 

72

 

72

 

72

 

72

 

72

 

72

Residential mortgage loans - first liens

 

0

 

0

 

0

 

1,200

 

1,200

 

9

Residential mortgage loans - junior liens

 

0

 

0

 

0

 

309

 

309

 

153

Total with a related allowance recorded

 

6,540

 

6,540

 

740

 

8,082

 

8,082

 

925

Total

$

21,950

$

15,734

$

740

$

21,293

$

17,818

$

925

The average balance of impaired loans and interest income recognized on impaired loans is as follows:

(In Thousands)

Interest Income Recognized on

Average Investment in 

on Impaired Loans

Impaired Loans

on a Cash Basis

Year Ended December 31, 

Year Ended December 31, 

    

2021

2020

    

2021

    

2020

Commercial:

 

 

Commercial loans secured by real estate

$

11,617

$

5,266

$

557

$

258

Commercial and industrial

2,636

2,542

 

34

 

34

Commercial construction and land

48

521

 

3

 

15

Loans secured by farmland

84

319

 

1

 

27

Multi-family (5 or more) residential

1,583

202

133

0

Agricultural loans

67

76

 

4

 

4

Other commercial loans

0

18

 

0

 

1

Total commercial

16,035

8,944

 

732

 

339

Residential mortgage:

 

 

  

 

  

Residential mortgage loans - first lien

1,647

1,853

78

116

Residential mortgage loans - junior lien

361

392

 

11

 

22

Home equity lines of credit

0

57

 

0

 

3

Total residential mortgage

2,008

2,302

 

89

 

141

Total

$

18,043

$

11,246

$

821

$

480

The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:

(In Thousands)

December 31, 2021

December 31, 2020

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

$

738

$

10,885

$

395

$

11,550

Commercial and industrial

 

30

 

2,299

 

142

 

970

Commercial construction and land

 

0

 

48

 

0

 

49

Loans secured by farmland

 

28

 

83

 

188

 

84

Multi-family (5 or more) residential

0

1,578

0

1,614

Agricultural loans

65

0

0

0

Other commercial

 

0

 

0

 

71

 

0

Total commercial

 

861

 

14,893

 

796

 

14,267

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

1,144

4,005

838

6,387

Residential mortgage loans - junior liens

 

69

 

3

 

52

 

378

Home equity lines of credit

 

102

 

82

 

233

 

299

Total residential mortgage

 

1,315

 

4,090

 

1,123

 

7,064

Consumer

 

43

 

16

 

56

 

85

Totals

$

2,219

$

18,999

$

1,975

$

21,416

Loans past due 90 days or more for which interest continues to be accrued have been evaluated and determind to be well secured and in the process of collection. The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual. PCI loans with a total recorded investment of $6,558,000 at December 31, 2021 and $6,841,000 at December 31, 2020 are classified as nonaccrual.

The table below presents a summary of the contractual aging of loans as of December 31, 2021 and 2020. Loans modified under the Corporation’s program designed to work with clients impacted by COVID-19, as described above, are included in the current and past due less than 30 days category in the table that follows:

(In Thousands)

As of December 31, 2021

As of December 31, 2020

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

563,658

$

762

$

5,420

$

569,840

$

529,998

$

66

$

1,746

$

531,810

Commercial and industrial

 

158,188

 

72

 

813

 

159,073

 

158,523

 

55

 

999

 

159,577

Paycheck Protection Program - 1st Draw

1,339

17

0

1,356

132,269

0

0

132,269

Paycheck Protection Program - 2nd Draw

25,508

0

0

25,508

0

0

0

0

Political subdivisions

 

81,301

 

0

 

0

 

81,301

 

53,221

 

0

 

0

 

53,221

Commercial construction and land

 

60,509

 

70

 

0

 

60,579

 

42,590

 

284

 

0

 

42,874

Loans secured by farmland

 

11,010

 

0

 

111

 

11,121

 

11,419

 

95

 

222

 

11,736

Multi-family (5 or more) residential

 

48,532

 

0

 

1,557

 

50,089

 

53,860

 

1,951

 

0

 

55,811

Agricultural loans

 

2,279

 

7

 

65

 

2,351

 

3,091

 

2

 

71

 

3,164

Other commercial loans

 

17,153

 

0

 

0

 

17,153

 

17,289

 

0

 

0

 

17,289

Total commercial

 

969,477

 

928

 

7,966

 

978,371

 

1,002,260

 

2,453

 

3,038

 

1,007,751

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

475,637

5,038

2,954

483,629

523,191

5,703

4,053

532,947

Residential mortgage loans - junior liens

 

23,229

 

16

 

69

 

23,314

 

27,009

 

111

 

191

 

27,311

Home equity lines of credit

 

38,830

 

279

 

143

 

39,252

 

38,919

 

101

 

281

 

39,301

1-4 Family residential construction

 

23,151

 

0

 

0

 

23,151

 

20,457

 

156

 

0

 

20,613

Total residential mortgage

 

560,847

 

5,333

 

3,166

 

569,346

 

609,576

 

6,071

 

4,525

 

620,172

Consumer

 

17,001

 

72

 

59

 

17,132

 

16,063

 

83

 

140

 

16,286

Totals

$

1,547,325

$

6,333

$

11,191

$

1,564,849

$

1,627,899

$

8,607

$

7,703

$

1,644,209

Nonaccrual loans are included in the contractual aging immediately above. A summary of the contractual aging of nonaccrual loans at December 31, 2021 and 2020 is as follows:

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

December 31, 2021 Nonaccrual Totals

$

8,800

$

1,227

$

8,972

$

18,999

December 31, 2020 Nonaccrual Totals

$

12,999

$

2,689

$

5,728

$

21,416

Loans whose terms are modified are classified as TDRs if the Corporation grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as the contractual aging information at December 31, 2021 and 2020 is as follows:

Troubled Debt Restructurings (TDRs):

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

December 31, 2021 Totals

$

248

$

40

$

65

$

5,452

$

5,805

December 31, 2020 Totals

$

166

$

0

$

418

$

6,867

$

7,451

At December 31, 2021 and 2020, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.

A summary of TDRs that occurred during 2021 and 2020 is as follows:

(Balances in Thousands)

2021

 

2020

    

    

Post-

 

    

Post-

Number

Modification

 

Number

Modification

of

Recorded

 

of

Recorded

Loans

Investment

 

Loans

Investment

Residential mortgage - first liens:

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

1

$

12

0

$

0

Reduced monthly payments for a fifteen-month period

1

116

0

0

Residential mortgage - junior liens,

 

  

  

  

  

New loan at lower than risk-adjusted market rate to borrower from whom short sale of other collateral was accepted

 

0

 

0

1

 

30

Home equity lines of credit:

Reduced monthly payments and extended maturity date

1

24

0

0

Reduced monthly payments for an eighteen-month period

1

70

0

0

Commercial loans secured by real estate:

Interest only payments for a nine-month period

0

0

1

240

Principal and interest payment deferral non-COVID related

0

0

2

4,831

Multi-family (5 or more) residential,

Principal and interest payment deferral non-COVID related

0

0

3

2,170

Total

 

4

$

222

7

$

7,271

In the year ended December 31, 2020, the Corporation recorded a specific allowance for loan losses of $416,000 related to a loan secured by commercial real estate for which a TDR concession was made in 2020 and included in the table above. In 2021, the allowance on this loan with a recorded investment of $3,405,000 at December 31, 2021 was increased to $427,000. The other loans for which TDRs were granted in 2021 and 2020 had no specific impact on the provision or allowance for loan losses.

In 2021 and 2020, payment defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months are summarized as follows:

2021

    

2020

Number

Number

of

Recorded

of

Recorded

(Balances in Thousands)

    

Loans

    

Investment

    

Loans

    

Investment

Commercial loans secured by real estate

 

1

$

3,405

 

1

$

240

Total

 

1

$

3,405

 

1

$

240

The default that occurred in 2021 was on the loan referred to above with a specific allowance of $427,000 at December 31, 2021. The loan for which a default occurred in 2020 was repaid in full in 2021.

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the consolidated balance sheets) is as follows:

(In Thousands)

    

December 31, 

    

December 31, 

2021

2020

Foreclosed residential real estate

$

256

$

80

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

    

December 31, 

    

December 31, 

2021

2020

Residential real estate in process of foreclosure

$

1,260

$

1,246