XML 69 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 7 - Loans
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

7. LOANS


The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. Loans outstanding at June 30, 2015 and December 31, 2014 are summarized by segment, and by classes within each segment, as follows:


Summary of Loans by Type

           

(In Thousands)

 

June 30,

   

Dec. 31,

 
   

2015

   

2014

 

Residential mortgage:

           

Residential mortgage loans - first liens

  $294,978     $291,882  

Residential mortgage loans - junior liens

  21,502     21,166  

Home equity lines of credit

  39,140     36,629  

1-4 Family residential construction

  19,651     16,739  

Total residential mortgage

  375,271     366,416  

Commercial:

           

Commercial loans secured by real estate

  135,063     145,878  

Commercial and industrial

  61,427     50,157  

Political subdivisions

  40,908     17,534  

Commercial construction and land

  7,826     6,938  

Loans secured by farmland

  7,565     7,916  

Multi-family (5 or more) residential

  8,561     8,917  

Agricultural loans

  4,287     3,221  

Other commercial loans

  12,809     13,334  

Total commercial

  278,446     253,895  

Consumer

  10,101     10,234  

Total

  663,818     630,545  

Less: allowance for loan losses

  (7,300 )   (7,336 )

Loans, net

  $656,518     $623,209  

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in the Pennsylvania and New York counties that comprise the market serviced by Citizens & Northern Bank. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region. There is no concentration of loans to borrowers engaged in similar businesses or activities that exceed 10% of total loans at either June 30, 2015 or December 31, 2014.


The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of June 30, 2015 and December 31, 2014, management determined that no allowance for credit losses related to unfunded loan commitments was required.


Transactions within the allowance for loan losses, summarized by segment and class, for the three-month and six-month periods ended June 30, 2015 and 2014 were as follows:


Three Months Ended June 30, 2015

 

March 31,

                     

June 30,

 

(In Thousands)

 

2015 Balance

   

Charge-offs

   

Recoveries

   

Provision (Credit)

   

2015 Balance

 

Allowance for Loan Losses:

                             

Residential mortgage:

                             

Residential mortgage loans - first liens

  $2,774     $(58 )   $0     $59     $2,775  

Residential mortgage loans - junior liens

  200     0     0     10     210  

Home equity lines of credit

  322     0     0     22     344  

1-4 Family residential construction

  207     0     0     50     257  

Total residential mortgage

  3,503     (58 )   0     141     3,586  

Commercial:

                             

Commercial loans secured by real estate

  1,736     0     0     (44 )   1,692  

Commercial and industrial

  684     0     3     113     800  

Political subdivisions

  0     0     0     0     0  

Commercial construction and land

  286     0     0     10     296  

Loans secured by farmland

  159     0     0     (4 )   155  

Multi-family (5 or more) residential

  81     0     0     (1 )   80  

Agricultural loans

  29     0     0     11     40  

Other commercial loans

  123     0     0     (3 )   120  

Total commercial

  3,098     0     3     82     3,183  

Consumer

  139     (19 )   19     (4 )   135  

Unallocated

  394     0     0     2     396  
                               

Total Allowance for Loan Losses

  $7,134     $(77 )   $22     $221     $7,300  

Three Months Ended June 30, 2014

 

March 31,

                     

June 30,

 

(In Thousands)

 

2014 Balance

   

Charge-offs

   

Recoveries

   

Provision (Credit)

   

2014 Balance

 

Allowance for Loan Losses:

                             

Residential mortgage:

                             

Residential mortgage loans - first liens

  $2,863     $(40 )   $1     $142     $2,966  

Residential mortgage loans - junior liens

  280     0     0     0     280  

Home equity lines of credit

  271     0     0     6     277  

1-4 Family residential construction

  153     0     0     20     173  

Total residential mortgage

  3,567     (40 )   1     168     3,696  

Commercial:

                             

Commercial loans secured by real estate

  3,081     (1,486 )   0     301     1,896  

Commercial and industrial

  555     0     7     64     626  

Political subdivisions

  0     0     0     0     0  

Commercial construction and land

  247     0     5     (89 )   163  

Loans secured by farmland

  98     0     0     (2 )   96  

Multi-family (5 or more) residential

  105     0     0     (2 )   103  

Agricultural loans

  30     0     0     0     30  

Other commercial loans

  138     0     0     (3 )   135  

Total commercial

  4,254     (1,486 )   12     269     3,049  

Consumer

  128     (20 )   11     8     127  

Unallocated

  394     0     0     1     395  
                               

Total Allowance for Loan Losses

  $8,343     $(1,546 )   $24     $446     $7,267  

Six Months Ended June 30, 2015

 

December 31,

                     

June 30,

 

(In Thousands)

 

2014 Balance

   

Charge-offs

   

Recoveries

   

Provision (Credit)

   

2015 Balance

 

Allowance for Loan Losses:

                             

Residential mortgage:

                             

Residential mortgage loans - first liens

  $2,941     $(137 )   $1     $(30 )   $2,775  

Residential mortgage loans - junior liens

  176     0     0     34     210  

Home equity lines of credit

  322     0     0     22     344  

1-4 Family residential construction

  214     0     0     43     257  

Total residential mortgage

  3,653     (137 )   1     69     3,586  

Commercial:

                             

Commercial loans secured by real estate

  1,758     (115 )   0     49     1,692  

Commercial and industrial

  688     (10 )   4     118     800  

Political subdivisions

  0     0     0     0     0  

Commercial construction and land

  283     0     0     13     296  

Loans secured by farmland

  165     0     0     (10 )   155  

Multi-family (5 or more) residential

  87     0     0     (7 )   80  

Agricultural loans

  31     0     0     9     40  

Other commercial loans

  131     0     0     (11 )   120  

Total commercial

  3,143     (125 )   4     161     3,183  

Consumer

  145     (37 )   34     (7 )   135  

Unallocated

  395     0     0     1     396  
                               

Total Allowance for Loan Losses

  $7,336     $(299 )   $39     $224     $7,300  

Six Months Ended June 30, 2014

 

December 31,

                     

June 30,

 

(In Thousands)

 

2013 Balance

   

Charge-offs

   

Recoveries

   

Provision (Credit)

   

2014 Balance

 

Allowance for Loan Losses:

                             

Residential mortgage:

                             

Residential mortgage loans - first liens

  $2,974     $(59 )   $1     $50     $2,966  

Residential mortgage loans - junior liens

  294     0     0     (14 )   $280  

Home equity lines of credit

  269     0     0     8     $277  

1-4 Family residential construction

  168     0     0     5     $173  

Total residential mortgage

  3,705     (59 )   1     49     3,696  

Commercial:

                             

Commercial loans secured by real estate

  3,123     (1,521 )   250     44     1,896  

Commercial and industrial

  591     (24 )   8     51     626  

Political subdivisions

  0     0     0     0     0  

Commercial construction and land

  267     (170 )   5     61     163  

Loans secured by farmland

  115     0     0     (19 )   96  

Multi-family (5 or more) residential

  103     0     0     0     103  

Agricultural loans

  30     0     0     0     30  

Other commercial loans

  138     0     0     (3 )   135  

Total commercial

  4,367     (1,715 )   263     134     3,049  

Consumer

  193     (46 )   25     (45 )   127  

Unallocated

  398     0     0     (3 )   395  
                               

Total Allowance for Loan Losses

  $8,663     $(1,820 )   $289     $135     $7,267  

In the evaluation of the loan portfolio, management determines two major components for the allowance for loan losses – (1) a specific component based on an assessment of certain larger relationships, mainly commercial purpose loans, on a loan-by-loan basis; and (2) a general component for the remainder of the portfolio based on a collective evaluation of pools of loans with similar risk characteristics. The general component is assigned to each pool of loans based on both historical net charge-off experience, and an evaluation of certain qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the above methodologies for estimating specific and general losses in the portfolio.


In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table below.


The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of June 30, 2015 and December 31, 2014:


June 30, 2015

       

Special

                   

(In Thousands)

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Residential Mortgage:

                             

Residential mortgage loans - first liens

  $286,168     $485     $8,252     $73     $294,978  

Residential mortgage loans - junior liens

  20,931     90     481     0     21,502  

Home equity lines of credit

  37,328     1,407     405     0     39,140  

1-4 Family residential construction

  19,632     19     0     0     19,651  

Total residential mortgage

  364,059     2,001     9,138     73     375,271  

Commercial:

                             

Commercial loans secured by real estate

  121,059     5,139     8,865     0     135,063  

Commercial and Industrial

  54,601     6,291     417     118     61,427  

Political subdivisions

  40,908     0     0     0     40,908  

Commercial construction and land

  5,744     164     1,918     0     7,826  

Loans secured by farmland

  5,668     423     1,451     23     7,565  

Multi-family (5 or more) residential

  8,287     274     0     0     8,561  

Agricultural loans

  4,266     0     21     0     4,287  

Other commercial loans

  12,727     82     0     0     12,809  

Total Commercial

  253,260     12,373     12,672     141     278,446  

Consumer

  9,915     22     164     0     10,101  

Totals

  $627,234     $14,396     $21,974     $214     $663,818  

December 31, 2014

     (In Thousands)

 

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 

Residential Mortgage:

                             

Residential mortgage loans - first liens

  $280,094     $1,246     $10,464     $78     $291,882  

Residential mortgage loans - junior liens

  20,502     112     552     0     21,166  

Home equity lines of credit

  35,935     294     400     0     36,629  

1-4 Family residential construction

  16,719     20     0     0     16,739  

Total residential mortgage

  353,250     1,672     11,416     78     366,416  

Commercial:

                             

Commercial loans secured by real estate

  133,204     2,775     9,899     0     145,878  

Commercial and Industrial

  41,751     7,246     1,042     118     50,157  

Political subdivisions

  17,534     0     0     0     17,534  

Commercial construction and land

  4,650     266     2,022     0     6,938  

Loans secured by farmland

  5,990     433     1,468     25     7,916  

Multi-family (5 or more) residential

  8,629     288     0     0     8,917  

Agricultural loans

  3,196     0     25     0     3,221  

Other commercial loans

  13,248     86     0     0     13,334  

Total commercial

  228,202     11,094     14,456     143     253,895  

Consumer

  10,095     22     117     0     10,234  

Totals

  $591,547     $12,788     $25,989     $221     $630,545  

The general component of the allowance for loan losses covers pools of loans including commercial loans not considered individually impaired, as well as smaller balance homogeneous classes of loans, such as residential real estate, home equity lines of credit and other consumer loans. Accordingly, the Corporation generally does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are subject to a restructuring agreement. The pools of loans are evaluated for loss exposure based upon three-year average historical net charge-off rates for each loan class, adjusted for qualitative factors. Qualitative risk factors (described in the following paragraph) are evaluated for the impact on each of the three segments (residential mortgage, commercial and consumer) within the loan portfolio. Each qualitative factor is assigned a value to reflect improving, stable or declining conditions based on management’s judgment using relevant information available at the time of the evaluation. The adjustment for qualitative factors is applied as an increase or decrease to the three-year average net charge-off rate to each loan class within each segment.


The qualitative factors used in the general component calculations are designed to address credit risk characteristics associated with each segment. The Corporation’s credit risk associated with all of the segments is significantly impacted by these factors, which include economic conditions within its market area, the Corporation’s lending policies, changes or trends in the portfolio, risk profile, competition, regulatory requirements and other factors. Further, the residential mortgage segment is significantly affected by the values of residential real estate that provide collateral for the loans. The majority of the Corporation’s commercial segment loans (approximately 57% at June 30, 2015) is secured by real estate, and accordingly, the Corporation’s risk for the commercial segment is significantly affected by commercial real estate values. The consumer segment includes a wide mix of loans for different purposes, primarily secured loans, including loans secured by motor vehicles, manufactured housing and other types of collateral.


Loans are classified as impaired, when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans, by the fair value of the collateral (if the loan is collateral dependent), by future cash flows discounted at the loan’s effective rate or by the loan’s observable market price.


The scope of loans evaluated individually for impairment include all loan relationships greater than $200,000 for which there is at least one extension of credit graded Special Mention, Substandard or Doubtful. Also, all loans classified as troubled debt restructurings (discussed in more detail below) and all loan relationships less than $200,000 in the aggregate, but with an estimated loss of $100,000 or more, are individually evaluated for impairment. Loans that are individually evaluated for impairment, but which are not determined to be impaired, are combined with all remaining loans that are not reviewed on a specific basis, and such loans are included within larger pools of loans based on similar risk and loss characteristics for purposes of determining the general component of the allowance. The loans that have been individually evaluated, but which have not been determined to be impaired, are included in the “Collectively Evaluated” column in the tables summarizing the allowance and associated loan balances as of June 30, 2015 and December 31, 2014.


The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of June 30, 2015 and December 31, 2014:


June 30, 2015

 

Loans:

   

Allowance for Loan Losses:

 

(In Thousands)

                                   
   

Individually

   

Collectively

         

Individually

   

Collectively

       
   

Evaluated

   

Evaluated

   

Totals

   

Evaluated

   

Evaluated

   

Totals

 

Residential mortgage:

                                   

Residential mortgage loans - first liens

  $1,755     $293,223     $294,978     $136     $2,639     $2,775  

Residential mortgage loans - junior liens

  77     21,425     21,502     0     210     210  

Home equity lines of credit

  0     39,140     39,140     0     344     344  

1-4 Family residential construction

  0     19,651     19,651     0     257     257  

Total residential mortgage

  1,832     373,439     375,271     136     3,450     3,586  

Commercial:

                                   

Commercial loans secured by real estate

  6,145     128,918     135,063     80     1,612     1,692  

Commercial and industrial

  332     61,095     61,427     75     725     800  

Political subdivisions

  0     40,908     40,908     0     0     0  

Commercial construction and land

  1,840     5,986     7,826     211     85     296  

Loans secured by farmland

  1,474     6,091     7,565     98     57     155  

Multi-family (5 or more) residential

  0     8,561     8,561     0     80     80  

Agricultural loans

  21     4,266     4,287     0     40     40  

Other commercial loans

  0     12,809     12,809     0     120     120  

Total commercial

  9,812     268,634     278,446     464     2,719     3,183  

Consumer

  0     10,101     10,101     0     135     135  

Unallocated

                                396  
                                     

Total

  $11,644     $652,174     $663,818     $600     $6,304     $7,300  

December 31, 2014

 

Loans:

   

Allowance for Loan Losses:

 

(In Thousands)

                                   
   

Individually

   

Collectively

         

Individually

   

Collectively

       
   

Evaluated

   

Evaluated

   

Totals

   

Evaluated

   

Evaluated

   

Totals

 

Residential mortgage:

                                   

Residential mortgage loans - first liens

  $1,665     $290,217     $291,882     $358     $2,583     $2,941  

Residential mortgage loans - junior liens

  17     21,149     21,166     0     176     176  

Home equity lines of credit

  0     36,629     36,629     0     322     322  

1-4 Family residential construction

  0     16,739     16,739     0     214     214  

Total residential mortgage

  1,682     364,734     366,416     358     3,295     3,653  

Commercial:

                                   

Commercial loans secured by real estate

  6,537     139,341     145,878     16     1,742     1,758  

Commercial and industrial

  663     49,494     50,157     82     606     688  

Political subdivisions

  0     17,534     17,534     0     0     0  

Commercial construction

  1,939     4,999     6,938     211     72     283  

Loans secured by farmland

  1,470     6,446     7,916     102     63     165  

Multi-family (5 or more) residential

  0     8,917     8,917     0     87     87  

Agricultural loans

  25     3,196     3,221     0     31     31  

Other commercial loans

  0     13,334     13,334     0     131     131  

Total commercial

  10,634     243,261     253,895     411     2,732     3,143  

Consumer

  0     10,234     10,234     0     145     145  

Unallocated

                                395  
                                     

Total

  $12,316     $618,229     $630,545     $769     $6,172     $7,336  

Summary information related to impaired loans at June 30, 2015 and December 31, 2014 is as follows:


(In Thousands)

 

June 30, 2015

   

December 31, 2014

 
   

Unpaid

               

Unpaid

             
   

Principal

   

Recorded

   

Related

   

Principal

   

Recorded

   

Related

 
   

Balance

   

Investment

   

Allowance

   

Balance

   

Investment

   

Allowance

 

With no related allowance recorded:

                                   

Residential mortgage loans - first liens

  $651     $651     -     $950     $950     -  

Residential mortgage loans - junior liens

  77     77     -     17     17     -  

Commercial loans secured by real estate

  7,409     5,823     -     8,062     6,521     -  

Commercial and industrial

  257     257     -     513     513     -  

Commercial construction and land

  25     25     -     124     124     -  

Loans secured by farmland

  910     910     -     925     925     -  

Agricultural loans

  21     21     -     25     25     -  

Total with no related allowance recorded

  9,350     7,764     -     10,616     9,075     -  
                                     

With a related allowance recorded:

                                   

Residential mortgage loans - first liens

  1,104     1,104     136     715     715     358  

Commercial loans secured by real estate

  322     322     80     16     16     16  

Commercial and industrial

  75     75     75     150     150     82  

Commercial construction and land

  1,815     1,815     211     1,815     1,815     211  

Loans secured by farmland

  564     564     98     545     545     102  

Agricultural loans

  0     0     0     0     0     0  

Total with a related allowance recorded

  3,880     3,880     600     3,241     3,241     769  
                                     

Total

  $13,230     $11,644     $600     $13,857     $12,316     $769  

The average balance of impaired loans and interest income recognized on impaired loans is as follows:


                           

Interest Income Recognized on

 
   

Average Investment in Impaired Loans

   

Impaired Loans on a Cash Basis

 

(In Thousands)

 

3 Months Ended

   

6 Months Ended

   

3 Months Ended

   

6 Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2015

   

2014

   

2015

   

2014

   

2015

   

2014

   

2015

   

2014

 

Residential mortgage:

                                               

Residential mortgage loans - first lien

  $3,701     $4,527     $3,819     $4,493     $20     $24     $58     $46  

Residential mortgage loans - junior lien

  66     197     57     214     1     0     2     2  

Total residential mortgage

  3,767     4,724     3,876     4,707     21     24     60     48  

Commercial:

                                               

Commercial loans secured by real estate

  6,286     7,261     6,437     7,589     90     156     203     267  

Commercial and industrial

  423     882     513     986     5     9     12     19  

Commercial construction and land

  41     408     58     519     0     2     0     4  

Loans secured by farmland

  1,447     1,274     1,468     1,280     26     18     52     33  

Agricultural loans

  46     45     23     46     2     1     2     2  

Total commercial

  8,243     9,870     8,499     10,420     123     186     269     325  

Consumer

  0     1     0     2     0     0     0     0  

Total

  $12,010     $14,595     $12,375     $15,129     $144     $210     $329     $373  

Loans are placed on nonaccrual status for all classes of loans when, in the opinion of management, collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on loans for which the risk of further loss is greater than remote are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans, including impaired loans, is recognized only to the extent of interest payments received. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Also, the amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.


The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:


(In Thousands)

 

June 30, 2015

   

December 31, 2014

 
   

Past Due

         

Past Due

       
   

90+ Days and

         

90+ Days and

       
   

Accruing

   

Nonaccrual

   

Accruing

   

Nonaccrual

 

Residential mortgage:

                       

Residential mortgage loans - first liens

  $1,706     $3,227     $1,989     $3,440  

Residential mortgage loans - junior liens

  14     50     82     50  

Home equity lines of credit

  58     20     49     22  

Total residential mortgage

  1,778     3,297     2,120     3,512  

Commercial:

                       

Commercial loans secured by real estate

  630     5,714     653     5,804  

Commercial and industrial

  0     257     5     379  

Commercial construction and land

  85     1,815     35     1,915  

Loans secured by farmland

  0     933     0     951  

Agricultural loans

  0     21     0     25  

Total commercial

  715     8,740     693     9,074  

Consumer

  36     23     30     24  
                         

Totals

  $2,529     $12,060     $2,843     $12,610  

The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual.


The table below presents a summary of the contractual aging of loans as of June 30, 2015 and December 31, 2014:


   

As of June 30, 2015

   

As of December 31, 2014

 
   

Current &

                     

Current &

                   

(In Thousands)

 

Past Due

   

Past Due

   

Past Due

         

Past Due

   

Past Due

   

Past Due

       
   

Less than

    30-89    

90+

         

Less than

    30-89    

90+

       
   

30 Days

   

Days

   

Days

   

Total

   

30 Days

   

Days

   

Days

   

Total

 

Residential mortgage:

                                               

Residential mortgage loans - first liens

  $288,923     $3,085     $2,970     $294,978     $282,766     $5,443     $3,673     $291,882  

Residential mortgage loans - junior liens

  21,134     312     56     21,502     20,853     190     123     21,166  

Home equity lines of credit

  38,888     194     58     39,140     36,300     258     71     36,629  

1-4 Family residential construction

  19,651     0     0     19,651     16,739     0     0     16,739  

Total residential mortgage

  368,596     3,591     3,084     375,271     356,658     5,891     3,867     366,416  
                                                 

Commercial:

                                               

Commercial loans secured by real estate

  133,590     338     1,135     135,063     143,713     883     1,282     145,878  

Commercial and industrial

  61,253     153     21     61,427     49,994     43     120     50,157  

Political subdivisions

  40,908     0     0     40,908     17,534     0     0     17,534  

Commercial construction and land

  5,896     30     1,900     7,826     4,897     91     1,950     6,938  

Loans secured by farmland

  6,704     23     838     7,565     6,811     254     851     7,916  

Multi-family (5 or more) residential

  8,561     0     0     8,561     8,720     197     0     8,917  

Agricultural loans

  3,958     308     21     4,287     3,105     91     25     3,221  

Other commercial loans

  12,809     0     0     12,809     13,334     0     0     13,334  

Total commercial

  273,679     852     3,915     278,446     248,108     1,559     4,228     253,895  

Consumer

  10,036     29     36     10,101     10,164     40     30     10,234  
                                                 

Totals

  $652,311     $4,472     $7,035     $663,818     $614,930     $7,490     $8,125     $630,545  

Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at June 30, 2015 and December 31, 2014 is as follows:


   

Current &

                   

(In Thousands)

 

Past Due

   

Past Due

   

Past Due

       
   

Less than

    30-89    

90+

       
   

30 Days

   

Days

   

Days

   

Total

 

June 30, 2015 Nonaccrual Totals

  $6,885     $669     $4,506     $12,060  

December 31, 2014 Nonaccrual Totals

  $6,959     $369     $5,282     $12,610  

Loans whose terms are modified are classified as Troubled Debt Restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at June 30, 2015 and December 31, 2014 is as follows:


   

Current &

                         

(In Thousands)

 

Past Due

   

Past Due

   

Past Due

             
   

Less than

    30-89    

90+

             
   

30 Days

   

Days

   

Days

   

Nonaccrual

   

Total

 

June 30, 2015 Totals

  $1,013     $81     $25     $5,216     $6,335  

December 31, 2014 Totals

  $1,725     $82     $0     $5,388     $7,195  

There were no TDRs that occurred during the three-month period ended June 30, 2015. TDRs that occurred during the three-month period ended June 30, 2014 were as follows:


Three Months Ended June 30, 2014

       

Pre-

   

Post-

 
         

Modification

   

Modification

 
   

Number

   

Outstanding

   

Outstanding

 
   

Of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 

Residential mortgage:

                 

Residential mortgage loans - first liens

  2     $67     $67  

Commercial:

                 

Commercial loans secured by real estate

  5     6,679     5,193  

Commercial and industrial

  1     80     80  

The TDRs related to residential mortgage loans in the three-month period ended June 30, 2014 included a reduction in payment amount on one contract and an interest only period allowed on one contract. The TDRs related to the commercial loans in the three-month period ended June 30, 2014 relate to six contracts associated with one relationship. The Corporation entered into a forbearance agreement with this commercial borrower which includes a reduction in monthly payment amounts over a fifteen-month period. At the end of the fifteen-month period, the monthly payment amounts would revert to the original amounts, unless the forbearance agreement is extended or the payment requirements are otherwise modified.  In July 2015, the forbearance agreement was extended for twelve months. The Corporation recorded a charge-off of $1,486,000 in the second quarter 2014 as a result of these modifications, as the payment amounts based on the forbearance agreement are not sufficient to fully amortize the contractual amount of principal outstanding on the loans. The amount of charge-off was determined based on the excess of the contractual principal due over the present value of the payment amounts provided for in the forbearance agreement, assuming the revised payment amounts would continue until maturity, at the contractual interest rates. After the effect of the charge-off, the total recorded investment in loans to this borrower amounted to $5,273,000, with no related allowance for loan losses on these loans at June 30, 2014, while the allowance on the loans amounted to $1,503,000 at March 31, 2014. There were no changes in the allowance for loan losses related to TDRs that occurred in the second quarter 2014.


TDRs that occurred during the six-month periods ended June 30, 2015 and 2014 were as follows:


Six Months Ended June 30, 2015

       

Pre-

   

Post-

 

(Balances in Thousands)

       

Modification

   

Modification

 
   

Number

   

Outstanding

   

Outstanding

 
   

of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 

Residential mortgage:

                 

Residential mortgage loans - first liens

  1     $56     $56  

Residential mortgage loans - junior liens

  1     32     32  

Consumer

  1     30     30  

Six Months Ended June 30, 2014

       

Pre-

   

Post-

 

(Balances in Thousands)

       

Modification

   

Modification

 
   

Number

   

Outstanding

   

Outstanding

 
   

of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

 

Residential mortgage:

                 

Residential mortgage loans - first liens

  3     $150     $150  

Commercial:

                 

Commercial loans secured by real estate

  5     6,679     5,193  

Commercial and industrial

  1     80     80  

The TDRs in the six-month period ended June 30, 2015 included an extended maturity date and a reduction in interest rate on a residential mortgage – first lien, a lowered interest rate and reduced payment amount on a residential mortgage – junior lien loan and a lowered interest rate and reduced payment amount on the consumer loan. There was no allowance for loan losses on these loans at June 30, 2015, and no change in the allowance for loan losses resulting from these TDRs.


In addition to the TDRs that occurred in the second quarter 2014, which are described above, in the first quarter 2014 the Corporation agreed to a reduction in interest rate and payment amount on one residential mortgage loan. After the effect of the $1,486,000 charge-off related to loans to one commercial borrower described above, there was no allowance for loan losses on loans to that borrower at June 30, 2014, while the allowance on the loans amounted to $1,552,000 at December 31, 2013. There were no other changes in the allowance for loan losses related to TDRs that occurred during the six-month period ended June 30, 2014.


There were no defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months in the three-month period ended June 30, 2015. In the three-month period ended June 30, 2014, defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months were as follows:


   

Number

       
   

of

   

Recorded

 
   

Contracts

   

Investment

 

Three Months Ended June 30, 2014

           

(Balances in Thousands)

           

Residential mortgage,

           

Residential mortgage loans - first liens

  1     $83  

Residential mortgage loans - junior liens

  1     62  

Commercial,

           

Commercial loans secured by real estate

  1     429  

Agricultural

  1     13  

In the second quarter 2014, the events of default in the table listed above included a borrower’s failure to make the reduced payments provided for at a reduced interest rate on a first lien residential mortgage. The other events of default listed above in the three-month period resulted from the borrowers’ failure to make interest only monthly payments. There were no allowances for loan losses recorded on these loans at June 30, 2014.


In the six-month periods ended June 30, 2015 and 2014, defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months were as follows:


   

Number

       
   

of

   

Recorded

 
   

Contracts

   

Investment

 

Six Months Ended June 30, 2015

           

(Balances in Thousands)

           

Residential mortgage,

           

Residential mortgage loans - first liens

  2     $115  

Commercial:

           

Commercial loans secured by real estate

  1     407  

Commercial construction and land

  1     25  

   

Number

       
   

of

   

Recorded

 
   

Contracts

   

Investment

 

Six Months Ended June 30, 2014

           

(Balances in Thousands)

           

Residential mortgage:

           

Residential mortgage loans - first liens

  2     $223  

Residential mortgage loans - junior liens

  1     62  

Commercial,

           

Commercial loans secured by real estate

  1     429  

Loans secured by farmland

  4     490  

Agricultural

  1     13  

In the six-month period ended June 30, 2015, the events of default in the table listed above resulted from the borrowers’ failure to make timely payments under the following circumstances: (1) for one customer relationship included in the Residential first lien mortgage class, payment was missed after the interest rate and monthly payment amount had been reduced; (2) for the other customer relationship included in the Residential first lien mortgage class, monthly payments were missed after reducing the monthly payments to interest only payments; (3) for the Commercial loan secured by real estate, monthly payments were missed after reducing the monthly payments to interest only; and (4) for the Commercial construction and land loan, monthly payments were missed after extending the term of maturity. There were no allowances for loan losses recorded on these loans at June 30, 2015.


In the six-month period ended June 30, 2014, the events of default in the table listed above included a borrower’s failure to make reduced payments provided for at a reduced interest rate on a first lien residential mortgage. The other events of default listed above in the six-month period ended June 30, 2014 resulted from the borrowers’ failure to make interest only monthly payments. There were no allowances for loan losses recorded on these loans at June 30, 2014.


At June 30, 2015, the carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the unaudited consolidated balance sheet) was $487,000.


At June 30, 2015, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $1,388,000.