XML 71 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 5 - Fair Value Measurements and Fair Values of Financial Instruments
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

5. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS


The Corporation measures certain assets at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. FASB ASC topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:


Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.


Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets and other observable inputs.


Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.


The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.


At June 30, 2015 and December 31, 2014, assets measured at fair value and the valuation methods used are as follows:


         

June 30, 2015

       
   

Quoted Prices

   

Other

             
   

in Active

   

Observable

   

Unobservable

   

Total

 
   

Markets

   

Inputs

   

Inputs

   

Fair

 

(In Thousands)

 

(Level 1)

   

(Level 2)

   

(Level 3)

   

Value

 
                         

Recurring fair value measurements

                       

AVAILABLE-FOR-SALE SECURITIES:

                       

Obligations of U.S. Government agencies

  $0     $26,871     $0     $26,871  

Obligations of states and political subdivisions:

                       

Tax-exempt

  0     119,749     0     119,749  

Taxable

  0     35,135     0     35,135  

Mortgage-backed securities

  0     76,790     0     76,790  

Collateralized mortgage obligations, Issued by U.S. Government agencies

  0     230,794     0     230,794  

Collateralized debt obligations

  0     34     0     34  

Total debt securities

  0     489,373     0     489,373  

Marketable equity securities

  7,738     0     0     7,738  

Total available-for-sale securities

  7,738     489,373     0     497,111  

Servicing rights

  0     0     1,209     1,209  

Total recurring fair value measurements

  $7,738     $489,373     $1,209     $498,320  
                         

Nonrecurring fair value measurements

                       

Impaired loans with a valuation allowance

  $0     $0     $3,880     $3,880  

Valuation allowance

  0     0     (600 )   (600 )

Impaired loans, net

  0     0     3,280     3,280  

Foreclosed assets held for sale

  0     0     1,223     1,223  

Total nonrecurring fair value measurements

  $0     $0     $4,503     $4,503  

         

December 31, 2014

       
   

Quoted Prices

   

Other

             
   

in Active

   

Observable

   

Unobservable

   

Total

 
   

Markets

   

Inputs

   

Inputs

   

Fair

 

(In Thousands)

 

(Level 1)

   

(Level 2)

   

(Level 3)

   

Value

 
                         

Recurring fair value measurements

                       

AVAILABLE-FOR-SALE SECURITIES:

                       

Obligations of U.S. Government agencies

  $0     $26,676     $0     $26,676  

Obligations of states and political subdivisions:

                       

Tax-exempt

  0     124,839     0     124,839  

Taxable

  0     33,878     0     33,878  

Mortgage-backed securities

  0     83,903     0     83,903  

Collateralized mortgage obligations, Issued by U.S. Government agencies

  0     238,823     0     238,823  

Collateralized debt obligations

  0     34     0     34  

Total debt securities

  0     508,153     0     508,153  

Marketable equity securities

  8,654     0     0     8,654  

Total available-for-sale securities

  8,654     508,153     0     516,807  

Servicing rights

  0     0     1,281     1,281  

Total recurring fair value measurements

  $8,654     $508,153     $1,281     $518,088  
                         

Nonrecurring fair value measurements

                       

Impaired loans with a valuation allowance

  $0     $0     $3,241     $3,241  

Valuation allowance

  0     0     (769 )   (769 )

Impaired loans, net

  0     0     2,472     2,472  

Foreclosed assets held for sale

  0     0     1,189     1,189  

Total nonrecurring fair value measurements

  $0     $0     $3,661     $3,661  

Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.


At June 30, 2015 and December 31, 2014, quantitative information regarding significant techniques and inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:


    Fair Value at                    
    6/30/15     Valuation   Unobservable         Method or Value As of
Asset   (In Thousands)     Technique   Input(s)         6/30/15

Servicing rights

  $1,209    

Discounted cash flow

 

Discount rate

  10.00 %  

Rate used through modeling period

             

Loan prepayment speeds

  173.00 %  

Weighted-average PSA

             

Servicing fees

  0.25 %  

of loan balances

                  4.00 %  

of payments are late

                  5.00 %  

late fees assessed

                  $1.94    

Miscellaneous fees per account per month

             

Servicing costs

  $6.00    

Monthly servicing cost per account

                  $24.00    

Additional monthly servicing cost per loan on loans more than 30 days delinquent

                  1.50 %  

of loans more than 30 days delinquent

                  3.00 %  

annual increase in servicing costs


    Fair Value at                    
    12/31/14     Valuation   Unobservable         Method or Value As of
Asset   (In Thousands)     Technique   Input(s)         12/31/14

Servicing rights

  $1,281    

Discounted cash flow

 

Discount rate

  12.00 %  

Rate used through modeling period

             

Loan prepayment speeds

  156.00 %  

Weighted-average PSA

             

Servicing fees

  0.25 %  

of loan balances

                  4.00 %  

of payments are late

                  5.00 %  

late fees assessed

                  $1.94    

Miscellaneous fees per account per month

             

Servicing costs

  $6.00    

Monthly servicing cost per account

                  $24.00    

Additional monthly servicing cost per loan on loans more than 30 days delinquent

                  1.50 %  

of loans more than 30 days delinquent

                  3.00 %  

annual increase in servicing costs


The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans.


Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:


(In Thousands)

 

Three Months Ended

   

Six Months Ended

 
   

June 30,

2015

   

June 30,

2014

   

June 30,

2015

   

June 30,

2014

 

Servicing rights balance, beginning of period

  $1,195     $1,268     $1,281     $1,123  

Issuances of servicing rights

  47     66     78     106  

Unrealized losses included in earnings

  (33 )   (53 )   (150 )   52  

Servicing rights balance, end of period

  $1,209     $1,281     $1,209     $1,281  

Loans are classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Foreclosed assets held for sale consist of real estate acquired by foreclosure. For impaired commercial loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.


At June 30, 2015 and December 31, 2014, quantitative information regarding significant techniques and inputs used for nonrecurring fair value measurements using unobservable inputs (Level 3 methodologies) are as follows:


(In Thousands, Except

                         

Value at

 

Percentages)

       

Valuation

               

6/30/15

 
   

Balance at

   

Allowance at

   

Fair Value at

 

Valuation

 

Unobservable

 

(Weighted

 

Asset

 

6/30/15

   

6/30/15

   

6/30/15

 

Technique

 

Inputs

 

Average)

 
                               

Impaired loans:

                             

Residential mortgage loans - first liens

  $1,104     $136     $968  

Sales comparison

 

Discount to appraised value

  34 %

Commercial:

                             

Commercial loans secured by real estate

  322     80     242  

Sales comparison

 

Discount to appraised value

  40 %

Commercial and industrial

  75     75     0  

Sales comparison

 

Discount to appraised value

  45 %

Commercial construction and land

  1,815     211     1,604  

Sales comparison

 

Discount to appraised value

  30 %

Loans secured by farmland

  564     98     466  

Sales comparison

 

Discount to appraised value

  40 %

Total impaired loans

  $3,880     $600     $3,280              

Foreclosed assets held for sale - real estate:

                             

Residential (1-4 family)

  $487     $0     $487  

Sales comparison

 

Discount to appraised value

  27 %

Land

  736     0     736  

Sales comparison

 

Discount to appraised value

  26 %

Total foreclosed assets held for sale

  $1,223     $0     $1,223              

(In Thousands, Except

                         

Value at

 

Percentages)

       

Valuation

               

12/31/14

 
   

Balance at

   

Allowance at

   

Fair Value at

 

Valuation

 

Unobservable

 

(Weighted

 

Asset

 

12/31/14

   

12/31/14

   

12/31/14

 

Technique

 

Inputs

 

Average)

 

Impaired loans:

                             

Residential mortgage loans - first liens

  $715     $358     $357  

Sales comparison

 

Discount to appraised value

  36 %

Commercial:

                             

Commercial loans secured by real estate

  16     16     0  

Sales comparison

 

Discount to appraised value

  42 %

Commercial and industrial

  150     82     68  

Sales comparison

 

Discount to appraised value

  21 %

Commercial construction and land

  1,815     211     1,604  

Sales comparison

 

Discount to appraised value

  30 %

Loans secured by farmland

  545     102     443  

Sales comparison

 

Discount to appraised value

  40 %

Total impaired loans

  $3,241     $769     $2,472              

Foreclosed assets held for sale - real estate:

                             

Residential (1-4 family)

  $306     $0     $306  

Sales comparison

 

Discount to appraised value

  42 %

Commercial property

  159     0     159  

Sales comparison

 

Discount to appraised value

  23 %

Land

  724     0     724  

Sales comparison

 

Discount to appraised value

  29 %

Total foreclosed assets held for sale

  $1,189     $0     $1,189              

Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.


The Corporation used the following methods and assumptions in estimating fair value disclosures for financial instruments:


CASH AND CASH EQUIVALENTS - The carrying amounts of cash and short-term instruments approximate fair values.


CERTIFICATES OF DEPOSIT - Fair values for certificates of deposit, included in cash and due from banks in the consolidated balance sheet, are based on quoted market prices for certificates of similar remaining maturities.


SECURITIES - Fair values for securities, excluding restricted equity securities, are based on quoted market prices or other methods as described above. The carrying value of restricted equity securities approximates fair value based on applicable redemption provisions.


LOANS HELD FOR SALE - Fair values of loans held for sale are determined based on applicable sale prices available under the Federal Home Loan Banks’ MPF Xtra and MPF Original programs.


LOANS - Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential mortgage and other consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for estimated prepayments based on historical experience, using estimated market discount rates that reflect the credit and interest rate risk inherent in the loans. Fair value of nonperforming loans is based on recent appraisals or estimates prepared by the Corporation’s lending officers.


SERVICING RIGHTS - The fair value of servicing rights, included in other assets in the consolidated balance sheet, is determined through a discounted cash flow valuation. Significant inputs include expected net servicing income, the discount rate and the expected prepayment speeds of the underlying loans.


DEPOSITS - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, money market and interest checking accounts, is (by definition) equal to the amount payable on demand at June 30, 2015 and December 31, 2014. The fair value of time deposits, such as certificates of deposit and Individual Retirement Accounts, is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates of deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.


BORROWED FUNDS - The fair value of borrowings is estimated using discounted cash flow analyses based on rates currently available to the Corporation for similar types of borrowing arrangements.


ACCRUED INTEREST - The carrying amounts of accrued interest receivable and payable approximate fair values.


OFF-BALANCE SHEET COMMITMENTS - The Corporation has commitments to extend credit and has issued standby letters of credit. Standby letters of credit are conditional guarantees of performance by a customer to a third party. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.


The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments are as follows:


(In Thousands)

Valuation

 

June 30, 2015

   

December 31, 2014

 
 

Method(s)

 

Carrying

   

Fair

   

Carrying

   

Fair

 
 

Used

 

Amount

   

Value

   

Amount

   

Value

 

Financial assets:

                         

Cash and cash equivalents

Level 1

  $30,977     $30,977     $31,619     $31,619  

Certificates of deposit

Level 2

  4,428     4,443     4,428     4,443  

Available-for-sale securities

See Above

  497,111     497,111     516,807     516,807  

Restricted equity securities (included in Other Assets)

Level 2

  2,502     2,502     1,584     1,584  

Loans held for sale

Level 2

  192     192     0     0  

Loans, net

Level 3

  656,518     653,715     623,209     629,267  

Accrued interest receivable

Level 2

  3,875     3,875     3,908     3,908  

Servicing rights

Level 3

  1,209     1,209     1,281     1,281  
                           

Financial liabilities:

                         

Deposits with no stated maturity

Level 2

  738,317     738,317     729,052     729,052  

Time deposits

Level 2

  240,132     241,030     238,937     239,712  

Short-term borrowings

Level 2

  19,806     19,753     5,537     5,473  

Long-term borrowings

Level 2

  62,916     68,017     73,060     78,866  

Accrued interest payable

Level 2

  89     89     104     104