XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2022
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

12. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

The Corporation measures certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets or liabilities. These generally provide the most reliable evidence and are used to measure fair value whenever available.

Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets or liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities and other observable inputs.

Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.

The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset or liability becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.

At June 30, 2022 and December 31, 2021, assets and liabilities measured at fair value and the valuation methods used are as follows:

June 30, 2022

    

Quoted

    

    

    

Prices

Other

in Active

Observable

Unobservable

Total

Markets

Inputs

Inputs

Fair

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

35,774

$

0

$

0

$

35,774

Obligations of U.S. Government agencies

0

22,785

0

22,785

Bank holding company debt securities

0

27,415

0

27,415

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

139,400

 

0

 

139,400

Taxable

 

0

 

63,898

 

0

 

63,898

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

106,043

 

0

 

106,043

Residential collateralized mortgage obligations

 

0

 

44,761

 

0

 

44,761

Commercial mortgage-backed securities

 

0

 

86,761

 

0

 

86,761

Total available-for-sale debt securities

 

35,774

 

491,063

 

0

 

526,837

Marketable equity security

 

895

 

0

 

0

 

895

Servicing rights

 

0

 

0

 

2,640

 

2,640

Interest rate swap agreements, assets

0

1,619

0

1,619

Total recurring fair value measurements, assets

$

36,669

$

492,682

$

2,640

$

531,991

Recurring fair value measurements, liabilities,

Interest rate swap agreements, liabilities

$

0

$

1,619

$

0

$

1,619

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Impaired loans, net

$

0

$

0

$

2,965

$

2,965

Foreclosed assets held for sale

 

0

 

0

 

505

 

505

Total nonrecurring fair value measurements, assets

$

0

$

0

$

3,470

$

3,470

December 31, 2021

    

Quoted

    

    

    

Prices

Other

in Active

Observable

Unobservable

Total

Markets

Inputs

Inputs

Fair

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

24,912

$

0

$

0

$

24,912

Obligations of U.S. Government agencies

0

24,091

0

24,091

Bank holding company debt securities

0

17,987

0

17,987

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

148,028

 

0

 

148,028

Taxable

 

0

 

72,765

 

0

 

72,765

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

98,181

 

0

 

98,181

Residential collateralized mortgage obligations

 

0

 

44,247

 

0

 

44,247

Commercial mortgage-backed securities

 

0

 

87,468

 

0

 

87,468

Total available-for-sale debt securities

 

24,912

 

492,767

 

0

 

517,679

Marketable equity security

 

971

 

0

 

0

 

971

Servicing rights

 

0

 

0

 

2,329

 

2,329

Interest rate swap agreements, assets

0

3,104

0

3,104

Total recurring fair value measurements, assets

$

25,883

$

495,871

$

2,329

$

524,083

Recurring fair value measurements, liabilities,

Interest rate swap agreements, liabilities

$

0

$

3,104

$

0

$

3,104

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Impaired loans, net

$

0

$

0

$

5,800

$

5,800

Foreclosed assets held for sale

 

0

 

0

 

684

 

684

Total nonrecurring fair value measurements, assets

$

0

$

0

$

6,484

$

6,484

Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.

At June 30, 2022 and December 31, 2021, quantitative information regarding valuation techniques and the significant unobservable inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:

    

Fair Value at

    

  

    

  

    

  

    

  

6/30/2022

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

6/30/2022

Servicing rights

$

2,640

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

152.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

 

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

 

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2021

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2021

Servicing rights

$

2,329

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

209.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans. Unrealized gains (losses) in fair value of servicing rights are included in Loan servicing fees, net, in the unaudited consolidated statements of income.

Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:

(In Thousands)

Three Months Ended

Six Months Ended

    

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

June 30, 2021

Servicing rights balance, beginning of period

$

2,429

$

1,956

$

2,329

$

1,689

Originations of servicing rights

 

61

 

199

 

159

 

391

Unrealized gain (loss) included in earnings

 

150

 

(39)

 

152

 

36

Servicing rights balance, end of period

$

2,640

$

2,116

$

2,640

$

2,116

Loans are classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Foreclosed

assets held for sale consist of real estate acquired by foreclosure. For impaired commercial loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

At June 30, 2022 and December 31, 2021, quantitative information regarding valuation techniques and the significant unobservable inputs used for nonrecurring fair value measurements using Level 3 methodologies are as follows:

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Weighted

 

Valuation

  

  

  

Average

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

6/30/2022

6/30/2022

6/30/2022

Technique

Inputs

6/30/2022

Impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

 

 

  

 

  

 

Commercial loans secured by real estate

$

3,392

$

427

$

2,965

 

Sales comparison

 

Discount to appraised value

 

25

%

Total impaired loans

$

3,392

$

427

$

2,965

 

  

 

  

 

  

Foreclosed assets held for sale - real estate:

 

 

  

 

  

 

  

 

  

 

  

Commercial real estate

$

275

$

0

$

275

 

Sales comparison

 

Discount to appraised value

 

50

%

Residential (1-4 family)

230

0

230

 

Sales comparison

 

Discount to appraised value

 

50

%

Total foreclosed assets held for sale

$

505

$

0

$

505

 

  

 

  

 

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Weighted  

 

Valuation

  

  

  

Average  

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2021

12/31/2021

12/31/2021

Technique

Inputs

12/31/2021

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

 

 

  

 

  

 

Commercial loans secured by real estate

$

6,468

$

668

$

5,800

 

Sales comparison

 

Discount to appraised value

 

27

%

Commercial and industrial

72

72

0

Liquidation of assets

 

Discount to appraised value

 

100

%

Total impaired loans

$

6,540

$

740

$

5,800

 

  

 

  

 

  

Foreclosed assets held for sale - real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

$

428

$

0

$

428

 

Sales comparison

 

Discount to appraised value

 

50

%

Residential (1-4 family)

256

0

256

 

Sales comparison

 

Discount to appraised value

 

53

%

Total foreclosed assets held for sale

$

684

$

0

$

684

 

  

 

  

 

Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.

The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments that are not recorded at fair value are as follows:

(In Thousands)

Fair Value

June 30, 2022

December 31, 2021

Hierarchy

Carrying

Fair

Carrying

Fair

    

Level

    

Amount

    

Value

    

Amount

    

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

60,337

$

60,337

$

95,848

$

95,848

Certificates of deposit

 

Level 2

 

8,850

 

8,532

 

9,100

 

9,142

Restricted equity securities (included in Other Assets)

 

Level 2

 

13,693

 

13,693

 

9,562

 

9,562

Loans, net

 

Level 3

 

1,643,057

 

1,640,553

 

1,551,312

 

1,573,955

Accrued interest receivable

 

Level 2

 

7,740

 

7,740

 

7,235

 

7,235

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits with no stated maturity

 

Level 2

 

1,665,866

 

1,665,866

 

1,639,167

 

1,639,167

Time deposits

 

Level 2

 

298,404

 

298,432

 

285,893

 

286,962

Short-term borrowings

 

Level 2

 

90,042

 

89,720

 

1,803

 

1,603

Long-term borrowings

 

Level 2

 

36,791

 

36,524

 

28,042

 

28,347

Senior debt

Level 2

14,733

12,355

14,701

15,016

Subordinated debt

Level 2

24,553

20,639

33,009

33,171

Accrued interest payable

 

Level 2

 

179

 

179

 

205

 

205

The Corporation has commitments to extend credit and has issued standby letters of credit. Standby letters of credit are conditional guarantees of performance by a customer to a third party. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.