10-Q/A

   
The purpose of this amendment is for the addition of the 
Financial Data Schedule.
    

                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C.  20549

   
                            AMENDMENT NO. 1
                                  TO
                               FORM 10-Q
    


                  QUARTERLY REPORT UNDER SECTION 13 OF
                THE SECURITIES AND EXCHANGE ACT OF 1934


                  For the Quarter Ended June 30, 1995
                     Commission File Number 1-2723

                       ATHEY PRODUCTS CORPORATION
           (Exact name of registrant as specified in charter)

              Delaware                                36-0753480
   (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                 Identification No.)


Route 1-A North,  P. O. Box 669, Raleigh, North Carolina           27602
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's Telephone Number, Including Area Code:            919-556-5171

                             Not Applicable
           Former name, former address and former fiscal year
                      if changed since last report


Indicate  by check mark whether the registrant (1) has filed all
reports required  to  be filed by Section 13 or 15 (d) of  the
Securities  and  Exchange Act of 1934  during  the preceding  12
months (or for such shorter period  that  the registrant was required to
file such reports),  and (2)  has been  subject to such filing
requirements for  the  past  90 days.
Yes   X   .      No ___.

Number  of  Common Shares Outstanding as of June  30,  1995:    3,973,459





                               SIGNATURES




Pursuant  to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                                  ATHEY PRODUCTS CORPORATION



Date:  November 14, 1995
                                  _____________________________
                                   James H. Stumpo, President

Date:  November 14, 1995
                                  _____________________________
                                   Franz M. Ahting, V.P. Finance

   
                                      1
    



   

                              EXHIBIT INDEX

                                                                 Sequential
Exhibit No.                   Description                        Page No.
27                            Financial Data Schedule


                                      2
    

EX-27

 

   
<ARTICLE> 5
       
                             
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       4,848,917
<SECURITIES>                                         0
<RECEIVABLES>                                3,527,606
<ALLOWANCES>                                   286,498
<INVENTORY>                                 14,654,826
<CURRENT-ASSETS>                            23,945,882
<PP&E>                                      10,609,259
<DEPRECIATION>                               6,411,779
<TOTAL-ASSETS>                              29,619,525
<CURRENT-LIABILITIES>                        3,235,483
<BONDS>                                              0
<COMMON>                                     8,040,918
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                  17,824,107
<TOTAL-LIABILITY-AND-EQUITY>                29,619,525
<SALES>                                     19,230,088
<TOTAL-REVENUES>                                     0
<CGS>                                       15,339,524
<TOTAL-COSTS>                                3,415,037
<OTHER-EXPENSES>                                 3,811
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,899
<INCOME-PRETAX>                                639,542
<INCOME-TAX>                                   217,500
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   422,042
<EPS-PRIMARY>                                     0.11
<EPS-DILUTED>                                        0