XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 16 - Segments (Tables)
6 Months Ended
Jun. 30, 2017
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
T
hree Months Ended June 30, 2017
 
Diagnostics
 
 
Therapeutics
 
 
Corporate
 
 
Total
 
Tc 99m tilmanocept sales revenue:
                               
United States
  $
—
    $
—
    $
—
    $
—
 
International
   
—
     
—
     
—
     
—
 
Tc 99m tilmanocept license revenue
   
100,000
     
—
     
—
     
100,000
 
Grant and other revenue
   
418,375
     
93,224
     
—
     
511,599
 
Total revenue
   
518,375
     
93,224
     
—
     
611,599
 
Cost of goods sold, excluding depreciation and amortization
   
—
     
—
     
—
     
—
 
Research and development expenses,
excluding depreciation and amortization
   
1,108,101
     
77,773
     
—
     
1,185,874
 
Selling, general and administrative expenses,
excluding depreciation and amortization
(1)
   
—
     
3,462
     
4,175,583
     
4,179,045
 
Depreciation and amortization
(2)
   
—
     
—
     
70,539
     
70,539
 
Income (loss) from operations
(3)
   
(589,726
)
   
11,989
     
(4,246,122
)
   
(4,823,859
)
Other income
   
—
     
—
     
40,848
     
40,848
 
Income tax benefit (expense)
   
201,125
     
(4,089
)
   
1,434,198
     
1,631,234
 
Net income (loss) from continuing operations
   
(388,601
)
   
7,900
     
(2,771,076
)
   
(3,151,777
)
Loss from discontinued operations, net of tax
   
(82,376
)
   
—
     
—
     
(82,376
)
Loss on sale of discontinued operations, net of tax
   
(1,953,378
)
   
—
     
—
     
(1,953,378
)
Net income (loss)
   
(2,424,355
)
   
7,900
     
(2,771,076
)
   
(5,187,531
)
Total assets, net of depreciation and amortization:
                               
United States
   
16,373,919
     
16,002
     
9,411,189
     
25,801,110
 
International
   
98,806
     
—
     
2,299
     
101,105
 
Capital expenditures
   
—
     
—
     
8,170
     
8,170
 
Three Months Ended
June 30
, 2016
 
Diagnostics
 
 
Therapeutics
 
 
Corporate
 
 
Total
 
Tc 99m tilmanocept sales revenue:
                               
United States
  $
—
    $
—
    $
—
    $
—
 
International
   
4,399
     
—
     
—
     
4,399
 
Tc 99m tilmanocept license revenue
   
245,950
     
—
     
—
     
245,950
 
Grant and other revenue
   
865,359
     
51,452
     
—
     
916,811
 
Total revenue
   
1,115,708
     
51,452
     
—
     
1,167,160
 
Cost of goods sold, excluding depreciation and amortization
   
807
     
—
     
—
     
807
 
Research and development expenses,
excluding depreciation and amortization
   
1,907,885
     
111,326
     
—
     
2,019,211
 
Selling, general and administrative expenses,
excluding depreciation and amortization
(1)
   
—
     
4,430
     
1,289,203
     
1,293,633
 
Depreciation and amortization
(2)
   
—
     
—
     
94,184
     
94,184
 
Loss from operations
(3)
   
(792,984
)
   
(64,304
)
   
(1,383,387
)
   
(2,240,675
)
Other income, excluding equity in loss of R-NAV, LLC
(4)
   
—
     
—
     
1,427,078
     
1,427,078
 
Equity in loss of R-NAV, LLC
   
—
     
—
     
(2,920
)
   
(2,920
)
Net income (loss) from continuing operations
   
(792,984
)
   
(64,304
)
   
40,771
     
(816,517
)
Loss from discontinued operations, net of tax
   
(5,864,790
)
   
—
     
—
     
(5,864,790
)
Net income (loss)
   
(6,657,774
)
   
(64,304
)
   
40,771
     
(6,681,307
)
Total assets, net of depreciation and amortization:
                               
United States
   
4,774,933
     
36,841
     
3,548,425
     
8,360,199
 
International
   
321,359
     
—
     
591
     
321,950
 
Capital expenditures
   
—
     
—
     
1,847
     
1,847
 
Six Months Ended June 30, 2017
 
Diagnostics
 
 
Therapeutics
 
 
Corporate
 
 
Total
 
Tc 99m tilmanocept sales revenue:
                               
United States
  $
—
    $
—
    $
—
    $
—
 
International
   
—
     
—
     
—
     
—
 
Tc 99m tilmanocept license revenue
   
100,000
     
—
     
—
     
100,000
 
Grant and other revenue
   
989,737
     
101,892
     
—
     
1,091,629
 
Total revenue
   
1,089,737
     
101,892
     
—
     
1,191,629
 
Cost of goods sold, excluding depreciation and amortization
   
—
     
—
     
—
     
—
 
Research and development expenses,
excluding depreciation and amortization
   
1,521,303
     
369,845
     
—
     
1,891,148
 
Selling, general and administrative expenses,
excluding depreciation and amortization
(1)
   
—
     
5,983
     
7,118,706
     
7,124,689
 
Depreciation and amortization
(2)
   
—
     
—
     
147,329
     
147,329
 
Loss from operations
(3)
   
(431,566
)
   
(273,936
)
   
(7,266,035
)
   
(7,971,537
)
Other expense
   
—
     
—
     
(1,130,261
)
   
(1,130,261
)
Income tax benefit
   
146,296
     
92,861
     
2,846,249
     
3,085,406
 
Net loss from continuing operations
   
(285,270
)
   
(181,075
)
   
(5,550,047
)
   
(6,016,392
)
Loss from discontinued operations, net of tax
   
(338,237
)
   
—
     
—
     
(338,237
)
Gain on sale of discontinued operations, net of tax
   
86,748,123
     
—
     
—
     
86,748,123
 
Net income (loss)
   
86,124,616
     
(181,075
)
   
(5,550,047
)
   
80,393,494
 
Total assets, net of depreciation and amortization:
                               
United States
   
16,373,919
     
16,002
     
9,411,189
     
25,801,110
 
International
   
98,806
     
—
     
2,299
     
101,105
 
Capital expenditures
   
—
     
—
     
8,170
     
8,170
 
Six
Months Ended
June 30
, 2016
 
Diagnostics
 
 
Therapeutics
 
 
Corporate
 
 
Total
 
Tc 99m tilmanocept sales revenue:
                               
United States
  $
—
    $
—
    $
—
    $
—
 
International
   
13,199
     
—
     
—
     
13,199
 
Tc 99m tilmanocept license revenue
   
500,000
     
—
     
—
     
500,000
 
Grant and other revenue
   
1,550,994
     
51,452
     
—
     
1,602,446
 
Total revenue
   
2,064,193
     
51,452
     
—
     
2,115,645
 
Cost of goods sold, excluding depreciation and amortization
   
2,296
     
—
     
—
     
2,296
 
Research and development expenses,
excluding depreciation and amortization
   
3,738,356
     
353,126
     
—
     
4,091,482
 
Selling, general and administrative expenses,
excluding depreciation and amortization
(1)
   
—
     
3,832
     
3,847,961
     
3,851,793
 
Depreciation and amortization
(2)
   
—
     
—
     
169,150
     
169,150
 
Loss from operations
(3)
   
(1,676,459
)
   
(305,506
)
   
(4,017,111
)
   
(5,999,076
)
Other income, excluding equity in loss of R-NAV, LLC
(4)
   
—
     
—
     
2,515,902
     
2,515,902
 
Equity in loss of R-NAV, LLC
   
—
     
—
     
(15,159
)
   
(15,159
)
Net loss from continuing operations
   
(1,676,459
)
   
(305,506
)
   
(1,516,368
)
   
(3,498,333
)
Loss from discontinued operations, net of tax
   
(6,869,223
)
   
—
     
—
     
(6,869,223
)
Net loss
   
(8,545,682
)
   
(305,506
)
   
(1,516,368
)
   
(10,367,556
)
Total assets, net of depreciation and amortization:
                               
United States
   
4,774,933
     
36,841
     
3,548,425
     
8,360,199
 
International
   
321,359
     
—
     
591
     
321,950
 
Capital expenditures
   
—
     
—
     
1,847
     
1,847