EX-99.2 3 v081441_ex992.htm
Exhibit 99.2

Law Offices of David C. McGrail
676A Ninth Avenue #211
New York, NY 10036
Tel: (646) 290-6496
Fax: (646) 224-8377
David C. McGrail (DM 3904)
Counsel To PubliCARD, Inc.

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

   
:
   
   
 
:
 
Chapter 11    
In re:                   PUBLICARD, INC.,
 
:
 
Case No. 07-11517 (RDD)  
 
 
:
 
       
Debtor
 
:
 
       
   
 
:
 
       
   
 
:
 
       
   
:
   

MONTHLY CONSOLIDATED STATEMENT
FOR THE PERIOD ENDED JUNE 30, 2007

MONTHLY RECEIPTS:
 
$
86,932
 
 
     
MONTHLY DISBURSEMENTS:
 
$
25,448
 
 
THIS OPERATING STATEMENT MUST BE SIGNED BY A REPRESENTATIVE OF THE DEBTOR

The undersigned, having reviewed the attached report and being familiar with the debtor's financial affairs, verifies under penalty of perjury, that the information contained therein is complete, accurate and truthful to the best of my knowledge.
 
     
DATE:          18-Jul-07
By:  
/s/ Stephen Spitzer  
     
  Title:
Principal Financial Officer 
 
Indicate if this is an amended statement by checking here    x 
 


PubliCARD, Inc.
(Debtor-In-Possession)
Statement Of Operations
For Period Ending June 30, 2007
Accrual Basis

   
Current
Month
June 30, 2007
 
Year-To-Date
June 30, 2007
 
Case-To-Date
May 17, 2007
June 30, 2007
 
Revenue
 
$
-
 
$
-
 
$
-
 
Operating Expenses
                   
Direct Cost Of Revenue
 
$
-
 
$
-
 
$
-
 
Selling, General and Administrative
 
$
30,994.09
 
$
47,846.26
 
$
47,846.26
 
Depreciation Of Fixed Assets
 
$
95.65
 
$
191.30
 
$
191.30
 
Total Operating Expenses
 
$
31,089.74
 
$
48,037.56
 
$
48,037.56
 
Operating Gain/(Loss)
 
$
(31,089.74
)
$
(48,037.56
)
$
(48,037.56
)
                     
Other Expense/(Income)
                   
Interest Expense
 
$
-
 
$
-
 
$
-
 
Loss/(Gain) On The Sale Of Assets
 
$
-
 
$
-
 
$
-
 
Claim Settlement
 
$
-
 
$
-
 
$
-
 
Insurance Settlements
 
$
-
 
$
-
 
$
-
 
Interest Income
 
$
(142.13
)
$
(180.72
)
$
(180.72
)
Gain/(Loss) Before Reorganizational Items and Taxes
 
$
(30,947.61
)
$
(47,856.84
)
$
(47,856.84
)
Reorganization Professional Fees (Estimated and Accrued) (1)
 
$
4,500.00
 
$
8,000.00
 
$
8,000.00
 
Gain/(Loss) Before Income Taxes
 
$
(35,447.61
)
$
(55,856.84
)
$
(55,856.84
)
Provision For Income Taxes
 
$
-
 
$
-
 
$
-
 
Net Gain/(Loss)
 
$
(35,447.61
)
$
(55,856.84
)
$
(55,856.84
)
Deficit Beginning of Period
 
$
-
 
$
-
 
$
-
 
Deficit End Of Period
 
$
(35,447.61
)
$
(55,856.84
)
$
(55,856.84
)

(1) Includes estimated and accrued fees for debtor professionals.



PubliCARD, Inc.
(Debtor-In-Possession)
Balance Sheet
For Period Ending June 30, 2007

   
2007
Balance Sheet
 
Current Assets
       
Cash
 
$
99,674
 
Restricted Cash
 
$
-
 
Due From Related Parties
 
$
-
 
Accounts Receivable-Net
 
$
(268
)
Inventory Net
 
$
-
 
Prepaid Rent
 
$
-
 
Prepaid Insurance
 
$
32,520
 
Prepaid Expenses
 
$
19,200
 
Total Current Assets
 
$
151,126
 
Property, Plant, & Equipment - Gross
 
$
14,404
 
Accumulated Depreciation
 
$
(10,279
)
Property, Plant, & Equipment - Net
 
$
4,125
 
Intangibles - Gross
 
$
-
 
Accumulated Amortization
 
$
-
 
Intangibles - Net
 
$
-
 
Organizational Costs
 
$
-
 
Other - Non-Current
 
$
-
 
Total Assets
 
$
155,251
 
Post-Petition Liabilities
       
Cash Overdrafts
 
$
-
 
Accounts Payable
 
$
8,300
 
Deferred Subscription Revenues
 
$
-
 
Accrued Payroll/Commission
 
$
3,018
 
Due To Affiliates
 
$
71,915
 
Other Current Liabilities/Accrued Professional Fees (Estimated)
 
$
8,000
 
Total Post Petition Current Liabilities
 
$
91,233
 
Pre-Petition Liabilities
       
Cash Overdrafts
 
$
-
 
Accounts Payable
 
$
269,491
 
Deferred Revenues
 
$
-
 
Accrued Payroll/Commission
 
$
-
 
Obligations For Capital Leases Current
 
$
-
 
Other Current Liabilities
 
$
19,800
 
Total Pre- Petition Current Liabilities
 
$
289,291
 
Interest Payable
 
$
-
 
Other Long Term Liabilities
 
$
-
 
 
  $ -  
Total Liabilities
 
$
380,524
 
Stockholders Deficit
       
Class A Preferred Stock Second Series, no par value:1,000 shares authorized 465 shares issued and outstanding
 
$
2,325,000
 
Common shares, $0.10 par value: 40,000,000 shares authorized; 24,940,902 shares outstanding
 
$
2,494,090
 
Additional paid-in capital
 
$
108,624,824
 
Accumulated deficit
 
$
(113,669,188
)
Total Stockholders Equity/(Deficit)
 
$
(225,274
)
Total Liabilities and Stockholder Equity
 
$
155,250
 
   
$
0
 
 
 
 

 
 
PubliCARD, Inc.
(Debtor-In-Possession)
Statement Of Cash Flow
For Period Ending June 30, 2007

   
Current Month
June 30, 2007
 
Year-To-Date
June 30, 2007
 
Case-To-Date
May 17, 2007
June 30, 2007
 
Net Gain/(Loss)
 
$
(35,448
)
$
(55,857
)
$
(55,857
)
(Less)/Add: Depreciation (1)
 
$
96
 
$
192
 
$
192
 
(Less)/Add: Amortization
 
$
-
 
$
-
 
$
-
 
EBITDA
 
$
(35,352
)
$
(55,665
)
$
(55,665
)
Working Capital Changes (Increase)/Decrease In Net Assets
                   
Net Accounts Receivable
 
$
13,632
 
$
13,632
 
$
13,632
 
Net Inventory
 
$
-
 
$
-
 
$
-
 
Prepaid & Other Expenses
 
$
2,786
 
$
10,752
 
$
10,752
 
Increase/(Decrease) In Liabilities
                   
Bank Overdrafts
 
$
-
 
$
-
 
$
-
 
Accounts Payable
 
$
3,316
 
$
8,300
 
$
8,300
 
Deferred Revenues
 
$
-
 
$
-
 
$
-
 
Accrue Payroll/Commission
 
$
686
 
$
3,017
 
$
3,017
 
Other Current Liabilities
 
$
76,416
 
$
79,916
 
$
79,916
 
Other Non-Current Liabilities
 
$
-
 
$
-
 
$
-
 
Total Increase/(Decrease) In Working Capital
 
$
96,836
 
$
115,617
 
$
115,617
 
Operating Cash Flow
 
$
61,484
 
$
59,952
 
$
59,952
 
Less :Capital Expenditures
 
$
-
 
$
-
 
$
-
 
Less :Additions To Intangibles
 
$
-
 
$
-
 
$
-
 
(Less)/Add: Change in Interest Payable
 
$
-
 
$
-
 
$
-
 
Net Free Cash Flow
 
$
61,484
 
$
59,952
 
$
59,952
 
Change To Debt Payable
 
$
-
 
$
-
 
$
-
 
Proceeds From The Sale Of Securities
 
$
-
 
$
-
 
$
-
 
Net Cash Flow
 
$
61,484
 
$
59,952
 
$
59,952
 
Cash Balance At End Of Period
 
$
99,674
 
$
99,674
 
$
99,674
 
Less Cash Balance At Beginning Of Period
 
$
(38,190
)
$
(39,723
)
$
(39,723
)
Net Increase/(Decrease) In Cash
 
$
61,484
 
$
59,952
 
$
59,952
 
 
(1) Represents non cash expenses added back for cash flow purposes