XML 15 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS:    
Cash and cash equivalents $ 111.3 $ 134.3
Marketable securities 162.1 162.2
Restricted cash 22.2 23.4
Inventories 95.3 88.5
Total current assets 486.5 540.7
Property and equipment, net 2,462.8 2,410.0
Operating lease right-of-use assets 127.9 131.7
Goodwill 122.5 122.5
TOTAL ASSETS 3,265.0 3,276.6
CURRENT LIABILITIES:    
Current portion of long-term debt and finance leases 192.9 202.0
Current portion of operating lease liabilities 17.3 16.5
Total current liabilities 520.2 574.3
Long-term debt and finance leases – less current portion 909.2 882.9
Operating lease liabilities – less current portion 119.5 123.9
Deferred income taxes 230.4 220.9
Total liabilities 1,913.3 1,948.1
COMMITMENTS AND CONTINGENCIES (Note 8)
SHAREHOLDERS’ EQUITY:    
Common stock, $0.001 par value, 5,000,000,000 shares authorized; 45,604,180 and 45,713,286 shares issued and outstanding, respectively 0.0 0.0
Additional paid-in capital 616.3 620.0
Accumulated earnings 735.4 708.5
Total shareholders’ equity 1,351.7 1,328.5
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 3,265.0 3,276.6
Nonrelated Party    
CURRENT ASSETS:    
Receivables 21.6 21.0
Other current assets 19.7 26.2
Other non-current assets 35.4 40.0
CURRENT LIABILITIES:    
Accounts payable 73.8 96.2
Accrued and other liabilities 193.8 219.8
Other non-current liabilities 36.7 42.9
Related Party    
CURRENT ASSETS:    
Receivables 24.4 69.2
Other current assets 29.9 15.9
Other non-current assets 29.9 31.7
CURRENT LIABILITIES:    
Accounts payable and accrued and other liabilities—related parties 42.4 39.8
Other non-current liabilities $ 97.3 $ 103.2