XML 29 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME $ 2,111 $ 1,772 $ 2,563
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 1,257 1,182 1,135
Amortization of Nuclear Fuel 202 191 189
Provision for Deferred Income Taxes and ITC 100 263 355
Non-Cash Employee Benefit Plan (Credits) Costs 76 75 366
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 52 210 (1,333)
Cost of Removal (156) (170) (166)
Energy Efficiency Programs Regulatory Investment Expenditures (552) (544) (466)
Amortization of Energy Efficiency Programs Regulatory Investment Expenditures 169 125 82
Net Change in Other Regulatory Assets and Liabilities 116 (273) 2
Net (Gains) Losses and (Income) Expense from NDT Fund (267) (194) (248)
Net Change in Certain Current Assets and Liabilities:      
Tax Receivable (12) (384) 75
Cash Collateral 22 (131) 1,408
Obligation to Return Cash Collateral 13 4 (201)
Accrued Taxes 85 2 (10)
Other Current Assets and Liabilities 85 (95) 35
Employee Benefit Plan Funding and Related Payments (100) (53) (40)
Other 97 153 60
Net Cash Provided By (Used In) Operating Activities 3,298 2,133 3,806
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (3,272) (3,380) (3,325)
Proceeds from Sales of Trust Investments 1,378 1,537 1,714
Purchases of Trust Investments (1,371) (1,563) (1,751)
Proceeds from Sales of Long-Lived Assets and Lease Investments 0 0 37
Proceeds from Sales of Equity Method Investments 0 0 291
Other (43) 100 76
Net Cash Provided By (Used In) Investing Activities (3,308) (3,306) (2,958)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Change in Commercial Paper and Loans (164) 744 250
Proceeds from Short-Term Loans 100 400 750
Repayment of Short-Term Loans 0 (500) (2,250)
Issuance of Long-Term Debt 3,600 3,350 2,800
Redemption of Long-Term Debt (2,150) (1,500) (1,575)
Cash Dividends Paid (1,258) (1,196) (1,137)
Other (116) (70) (98)
Net Cash Provided By (Used In) Financing Activities 12 1,228 (1,260)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 2 55 (412)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 154 99 511
Cash, Cash Equivalents and Restricted Cash at End of Period 156 154 99
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 0 68 144
Interest Paid, Net of Amounts Capitalized 932 799 683
Accrued Property, Plant and Equipment Expenditures 416 326 443
Public Service Electric and Gas Company [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME 1,745 1,547 1,515
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 1,116 1,025 980
Provision for Deferred Income Taxes and ITC 36 365 29
Non-Cash Employee Benefit Plan (Credits) Costs 43 41 8
Cost of Removal (156) (170) (166)
Energy Efficiency Programs Regulatory Investment Expenditures (552) (544) (466)
Amortization of Energy Efficiency Programs Regulatory Investment Expenditures 169 125 82
Net Change in Other Regulatory Assets and Liabilities 116 (273) 2
Net Change in Certain Current Assets and Liabilities:      
Accounts Receivable and Unbilled Revenues (303) (188) 72
Fuel, Materials and Supplies 29 (123) (211)
Prepayments 11 29 (50)
Accounts Payable 82 34 13
Accounts Receivable/Payable-Affiliated Companies, net 68 (47) (3)
Obligation to Return Cash Collateral 13 4 (201)
Other Current Assets and Liabilities 7 (29) 23
Employee Benefit Plan Funding and Related Payments (66) (32) (20)
Other 10 (39) (67)
Net Cash Provided By (Used In) Operating Activities 2,368 1,725 1,540
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (2,731) (2,921) (2,998)
Proceeds from Sales of Trust Investments 5 6 4
Purchases of Trust Investments (3) (4) (3)
Other (116) 33 33
Net Cash Provided By (Used In) Investing Activities (2,845) (2,886) (2,964)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Change in Commercial Paper and Loans (119) 19 425
Issuance of Long-Term Debt 1,350 2,100 1,800
Redemption of Long-Term Debt (350) (750) (825)
Cash Dividends Paid (375) (150) (150)
Other (16) (25) (17)
Net Cash Provided By (Used In) Financing Activities 490 1,194 1,233
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 13 33 (191)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 108 75 266
Cash, Cash Equivalents and Restricted Cash at End of Period 121 108 75
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 8 68 77
Interest Paid, Net of Amounts Capitalized 606 523 449
Accrued Property, Plant and Equipment Expenditures $ 365 $ 286 $ 395