XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 132 $ 125
Accounts Receivable, net of allowance 1,888 1,597
Tax Receivable 406 394
Unbilled Revenues, net of allowance 381 313
Fuel 282 232
Materials and Supplies, net 873 892
Prepayments 75 117
Derivative Contracts 11 33
Regulatory Assets 537 516
Other 11 16
Total Current Assets 4,596 4,235
PROPERTY, PLANT AND EQUIPMENT 53,920 51,207
Less: Accumulated Depreciation and Amortization (11,856) (11,143)
Net Property, Plant and Equipment 42,064 40,064
NONCURRENT ASSETS    
Regulatory Assets 6,431 6,125
Operating Lease Right-of-Use Assets 138 162
Long-Term Investments 372 263
Nuclear Decommissioning Trust (NDT) Fund 2,915 2,670
Long-Term Receivable of Variable Interest Entity 520 558
Rabbi Trust Fund 162 165
Derivative Contracts 6 51
Other 372 347
Total Noncurrent Assets 10,916 10,341
TOTAL ASSETS 57,576 54,640
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 875 2,150
Commercial Paper and Loans 1,529 1,593
Accounts Payable 1,489 1,136
Derivative Contracts 65 5
Accrued Interest 265 219
Accrued Taxes 95 10
New Jersey Clean Energy Program 145 145
Obligation to Return Cash Collateral 106 93
Regulatory Liabilities 484 555
Other 687 599
Total Current Liabilities 5,740 6,505
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 7,930 7,248
Regulatory Liabilities 2,048 2,271
Operating Leases 128 153
Asset Retirement Obligations 1,381 1,500
Environmental Costs 225 225
Derivative Contracts 21 4
Long-Term Accrued Taxes 141 130
Other 262 205
Total Noncurrent Liabilities 13,184 13,057
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 21,670 18,964
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 5,062 5,057
Treasury Stock, at cost (1,435) (1,403)
Retained Earnings 13,446 12,593
Accumulated Other Comprehensive Loss (91) (133)
Total Stockholders' Equity 16,982 16,114
Total Capitalization 38,652 35,078
TOTAL LIABILITIES AND CAPITALIZATION 57,576 54,640
Consolidated Entity Excluding Variable Interest Entities (VIE)    
NONCURRENT LIABILITIES    
OPEB Costs 242 292
Accrued Pension Costs 305 488
Variable Interest Entity, Primary Beneficiary    
NONCURRENT LIABILITIES    
OPEB Costs 501 510
Accrued Pension Costs 0 31
Public Service Electric and Gas Company    
CURRENT ASSETS    
Cash and Cash Equivalents 97 79
Unbilled Revenues, net of allowance 381 313
Materials and Supplies, net 613 642
Prepayments 17 28
Regulatory Assets 537 516
Other 11 15
Total Current Assets 3,087 2,782
PROPERTY, PLANT AND EQUIPMENT 48,752 46,198
Less: Accumulated Depreciation and Amortization (9,767) (9,160)
Net Property, Plant and Equipment 38,985 37,038
NONCURRENT ASSETS    
Regulatory Assets 6,431 6,125
Operating Lease Right-of-Use Assets 84 93
Long-Term Investments 199 90
Rabbi Trust Fund 29 30
Long-Term Accrued Taxes 0 2
Other 209 204
Total Noncurrent Assets 6,952 6,544
TOTAL ASSETS 49,024 46,364
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 875 350
Commercial Paper and Loans 325 444
Accrued Interest 197 174
New Jersey Clean Energy Program 145 145
Obligation to Return Cash Collateral 106 93
Regulatory Liabilities 484 555
Other 324 371
Total Current Liabilities 3,794 3,198
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 7,074 6,477
Regulatory Liabilities 2,048 2,271
Operating Leases 73 83
Asset Retirement Obligations 457 457
OPEB Costs 126 164
Accrued Pension Costs 164 305
Environmental Costs 160 159
Long-Term Accrued Taxes 7 0
Other 188 157
Total Noncurrent Liabilities 10,297 10,073
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 15,117 14,648
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 892 892
Contributed Capital 2,156 2,156
Retained Earnings 16,771 15,401
Accumulated Other Comprehensive Loss (3) (4)
Total Stockholders' Equity 19,816 18,445
Total Capitalization 34,933 33,093
TOTAL LIABILITIES AND CAPITALIZATION 49,024 46,364
Public Service Electric and Gas Company | Nonrelated Party    
CURRENT ASSETS    
Accounts Receivable, net of allowance 1,431 1,189
CURRENT LIABILITIES    
Accounts Payable 866 704
Public Service Electric and Gas Company | Related Party    
CURRENT LIABILITIES    
Accounts Payable $ 472 $ 362