XML 77 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Valuation Assumptions The following table provides the assumptions used to calculate the grant date fair value of the TSR portion of the PSU awards for 2024, 2023 and 2022:

 

 

 

 

 

 

 

 

 

Grant Date

 

Risk-Free
Interest Rate

 

Volatility

 

 

February 13, 2024

 

4.35%

 

20.32%

 

 

February 14, 2023

 

4.24%

 

25.09%

 

 

February 15, 2022

 

1.76%

 

27.34%

 

 

 

 

 

 

 

 

Stock Compensation Expense and Tax Impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

Millions

 

 

 

Compensation Cost included in O&M Expense

 

$

40

 

 

$

18

 

 

$

29

 

 

 

Income Tax Benefit Recognized in Consolidated Statements of Operations

 

$

11

 

 

$

5

 

 

$

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity

Changes in RSUs for the year ended December 31, 2024 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Years
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

Non-vested as of January 1, 2024

 

 

263,181

 

 

$

61.79

 

 

 

 

 

 

 

 

 

Granted

 

 

431,944

 

 

$

59.22

 

 

 

 

 

 

 

 

 

Vested

 

 

232,259

 

 

$

58.61

 

 

 

 

 

 

 

 

 

Canceled/Forfeited

 

 

14,076

 

 

$

59.94

 

 

 

 

 

 

 

 

 

Non-vested as of December 31, 2024

 

 

448,790

 

 

$

61.03

 

 

 

0.9

 

 

$

37,918,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based Payment Arrangement, Performance Shares, Outstanding Activity

Changes in PSUs for the year ended December 31, 2024 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Years
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

Non-vested as of January 1, 2024

 

 

482,416

 

 

$

68.31

 

 

 

 

 

 

 

 

 

Granted

 

 

371,438

 

 

$

65.44

 

 

 

 

 

 

 

 

 

Vested

 

 

359,232

 

 

$

67.65

 

 

 

 

 

 

 

 

 

Canceled/Forfeited

 

 

20,769

 

 

$

67.74

 

 

 

 

 

 

 

 

 

Non-vested as of December 31, 2024

 

 

473,853

 

 

$

66.59

 

 

 

1.6

 

 

$

40,035,812