XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and Cash Equivalents $ 125 $ 54
Accounts Receivable, net of allowance 1,597 1,482
Tax Receivable 394 10
Unbilled Revenues, net of allowance 313 244
Fuel 232 264
Materials and Supplies, net 892 759
Prepayments 117 144
Derivative Contracts 33 112
Regulatory Assets 516 273
Other 16 31
Total Current Assets 4,235 3,373
PROPERTY, PLANT AND EQUIPMENT 51,207 48,603
Less: Accumulated Depreciation and Amortization (11,143) (10,572)
Net Property, Plant and Equipment 40,064 38,031
NONCURRENT ASSETS    
Regulatory Assets 6,125 5,157
Operating Lease Right-of-Use Assets 162 179
Long-Term Investments 263 295
Nuclear Decommissioning Trust (NDT) Fund 2,670 2,524
Long-Term Receivable of Variable Interest Entity 558 632
Rabbi Trust Fund 165 179
Derivative Contracts 51 29
Other 347 342
Total Noncurrent Assets 10,341 9,337
TOTAL ASSETS 54,640 50,741
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 2,150 1,500
Commercial Paper and Loans 1,593 949
Accounts Payable 1,136 1,214
Derivative Contracts 5 86
Accrued Interest 219 170
Accrued Taxes 10 8
New Jersey Clean Energy Program 145 145
Obligation to Return Cash Collateral 93 89
Regulatory Liabilities 555 349
Other 599 547
Total Current Liabilities 6,505 5,057
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 7,248 6,671
Regulatory Liabilities 2,271 2,075
Operating Leases 153 173
Asset Retirement Obligations 1,500 1,468
Environmental Costs 225 213
Derivative Contracts 4 6
Long-Term Accrued Taxes 130 45
Other 205 201
Total Noncurrent Liabilities 13,057 12,423
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 18,964 17,784
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 5,057 5,018
Treasury Stock, at cost (1,403) (1,379)
Retained Earnings 12,593 12,017
Accumulated Other Comprehensive Loss (133) (179)
Total Stockholders' Equity 16,114 15,477
Total Capitalization 35,078 33,261
TOTAL LIABILITIES AND CAPITALIZATION 54,640 50,741
Consolidated Entity Excluding Variable Interest Entities (VIE)    
NONCURRENT LIABILITIES    
OPEB Costs 292 349
Accrued Pension Costs 488 606
Variable Interest Entity, Primary Beneficiary    
NONCURRENT LIABILITIES    
OPEB Costs 510 514
Accrued Pension Costs 31 102
Public Service Electric and Gas Company    
CURRENT ASSETS    
Cash and Cash Equivalents 79 30
Unbilled Revenues, net of allowance 313 244
Materials and Supplies, net 642 519
Prepayments 28 57
Regulatory Assets 516 273
Other 15 31
Total Current Assets 2,782 2,230
PROPERTY, PLANT AND EQUIPMENT 46,198 43,753
Less: Accumulated Depreciation and Amortization (9,160) (8,711)
Net Property, Plant and Equipment 37,038 35,042
NONCURRENT ASSETS    
Regulatory Assets 6,125 5,157
Operating Lease Right-of-Use Assets 93 99
Long-Term Investments 90 117
Rabbi Trust Fund 30 32
Long-Term Accrued Taxes 2 0
Other 204 196
Total Noncurrent Assets 6,544 5,601
TOTAL ASSETS 46,364 42,873
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 350 750
Commercial Paper and Loans 444 425
Accrued Interest 174 139
New Jersey Clean Energy Program 145 145
Obligation to Return Cash Collateral 93 89
Regulatory Liabilities 555 349
Other 371 434
Total Current Liabilities 3,198 3,615
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 6,477 5,813
Regulatory Liabilities 2,271 2,075
Operating Leases 83 89
Asset Retirement Obligations 457 401
OPEB Costs 164 210
Accrued Pension Costs 305 396
Environmental Costs 159 151
Long-Term Accrued Taxes 0 2
Other 157 160
Total Noncurrent Liabilities 10,073 9,297
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 14,648 12,913
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 892 892
Contributed Capital 2,156 2,156
Retained Earnings 15,401 14,004
Accumulated Other Comprehensive Loss (4) (4)
Total Stockholders' Equity 18,445 17,048
Total Capitalization 33,093 29,961
TOTAL LIABILITIES AND CAPITALIZATION 46,364 42,873
Public Service Electric and Gas Company | Nonrelated Party    
CURRENT ASSETS    
Accounts Receivable, net of allowance 1,189 1,076
CURRENT LIABILITIES    
Accounts Payable 704 780
Public Service Electric and Gas Company | Related Party    
CURRENT LIABILITIES    
Accounts Payable $ 362 $ 504