XML 66 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, Cost

The following amounts relate to total operating lease costs, including both amounts recognized in the Consolidated Statements of Operations during the years ended December 31, 2024, 2023 and 2022 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSE&G

 

 

PSEG
Power &
Other

 

 

Total

 

 

 

 

 

Millions

 

 

 

Operating Lease Costs

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Long-term Lease Costs

 

$

43

 

 

$

15

 

 

$

58

 

 

 

Short-term Lease Costs

 

 

21

 

 

 

3

 

 

 

24

 

 

 

Variable Lease Costs

 

 

2

 

 

 

11

 

 

 

13

 

 

 

Total Operating Lease Costs

 

$

66

 

 

$

29

 

 

$

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities

 

$

20

 

 

$

17

 

 

$

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term in Years

 

 

9

 

 

 

6

 

 

 

7

 

 

 

Weighted Average Discount Rate

 

 

4.0

%

 

 

4.2

%

 

 

4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSE&G

 

 

PSEG
Power &
Other

 

 

Total

 

 

 

 

 

Millions

 

 

 

Operating Lease Costs

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Long-term Lease Costs

 

$

34

 

 

$

19

 

 

$

53

 

 

 

Short-term Lease Costs

 

 

21

 

 

 

6

 

 

 

27

 

 

 

Variable Lease Costs

 

 

2

 

 

 

13

 

 

 

15

 

 

 

Total Operating Lease Costs

 

$

57

 

 

$

38

 

 

$

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities

 

$

17

 

 

$

17

 

 

$

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term in Years

 

 

10

 

 

 

7

 

 

 

8

 

 

 

Weighted Average Discount Rate

 

 

4.0

%

 

 

4.2

%

 

 

4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSE&G

 

 

PSEG
Power &
Other

 

 

Total

 

 

 

 

 

Millions

 

 

 

Operating Lease Costs

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Long-term Lease Costs

 

$

31

 

 

$

25

 

 

$

56

 

 

 

Short-term Lease Costs

 

 

21

 

 

 

5

 

 

 

26

 

 

 

Variable Lease Costs

 

 

2

 

 

 

11

 

 

 

13

 

 

 

Total Operating Lease Costs

 

$

54

 

 

$

41

 

 

$

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities

 

$

17

 

 

$

25

 

 

$

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term in Years

 

 

11

 

 

 

7

 

 

 

9

 

 

 

Weighted Average Discount Rate

 

 

3.5

%

 

 

4.1

%

 

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Lessee, Operating Lease, Liability, Maturity

Operating lease liabilities as of December 31, 2024 had the following maturities on an undiscounted basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSE&G

 

 

PSEG
Power &
Other

 

 

Total

 

 

 

 

 

Millions

 

 

 

2025

 

$

19

 

 

$

16

 

 

$

35

 

 

 

2026

 

 

16

 

 

 

16

 

 

 

32

 

 

 

2027

 

 

13

 

 

 

17

 

 

 

30

 

 

 

2028

 

 

11

 

 

 

16

 

 

 

27

 

 

 

2029

 

 

10

 

 

 

16

 

 

 

26

 

 

 

Thereafter

 

 

47

 

 

 

13

 

 

 

60

 

 

 

Total Minimum Lease Payments

 

$

116

 

 

$

94

 

 

$

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024

 

 

 

 

 

PSE&G

 

 

PSEG
Power &
Other

 

 

Total

 

 

 

 

 

Millions

 

 

 

Undiscounted Cash Flows

 

$

116

 

 

$

94

 

 

$

210

 

 

 

Reconciling Amount due to Discount Rate

 

 

(18

)

 

 

(11

)

 

 

(29

)

 

 

Total Discounted Operating Lease Liabilities

 

$

98

 

 

$

83

 

 

$

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

PSE&G

 

 

PSEG
Power &
Other

 

 

Total

 

 

 

 

 

Millions

 

 

 

Undiscounted Cash Flows

 

$

125

 

 

$

111

 

 

$

236

 

 

 

Reconciling Amount due to Discount Rate

 

 

(21

)

 

 

(15

)

 

 

(36

)

 

 

Total Discounted Operating Lease Liabilities

 

$

104

 

 

$

96

 

 

$

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Lease, Lease Income

The following is the operating lease income for the years ended December 31, 2024, 2023 and 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

Operating Lease Income

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

Millions

 

 

 

Fixed Lease Income

 

$

14

 

 

$

24

 

 

$

31

 

 

 

Variable Lease Income

 

 

 

 

 

 

 

 

 

 

 

Total Operating Lease Income

 

$

14

 

 

$

24

 

 

$

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Lease Right-Of-Use Assets

Operating leases had the following minimum future fixed lease receipts as of December 31, 2024:

 

 

 

 

 

 

 

 

 

 

Millions

 

 

 

2025

 

$

14

 

 

 

2026

 

 

14

 

 

 

2027

 

 

14

 

 

 

2028

 

 

14

 

 

 

2029

 

 

13

 

 

 

Thereafter

 

 

96

 

 

 

Total Minimum Future Lease Receipts

 

$

165