XML 101 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 1,275 $ 1,503 $ 1,564
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Gain on Disposal of Discontinued Operations 0 (122) 0
Depreciation and Amortization 1,054 982 974
Amortization of Nuclear Fuel 173 153 136
Provision for Deferred Income Taxes (Other than Leases) and ITC 721 811 1,106
Non-Cash Employee Benefit Plan Costs 271 175 315
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes 93 (55) (336)
Loss on Leases, net of tax 0 170 0
Net (Gain) Loss on Lease Investments (49) (55) (56)
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 63 (165) 50
Deferred Storm Costs (90) (60) (8)
Net Change in Regulatory Assets and Liabilities (132) (130) (58)
Cost of Removal (116) (62) (58)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (118) (117) (106)
Net Change in Certain Current Assets and Liabilities 97 247 (221)
Net Change in Certain Current Assets and Liabilities:      
Net Change in Tax Receivable (211) 673 (689)
Employee Benefit Plan Funding and Related Payments (314) (508) (508)
Other 70 117 59
Net Cash Provided By (Used In) Operating Activities 2,787 3,557 2,164
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (2,574) (2,083) (2,160)
Proceeds from Sale of Discontinued Operations 0 687 0
Proceeds from Sale of Capital Leases and Investments 58 179 496
Proceeds from Sale of Available-for-Sale Securities 1,666 1,355 1,116
Investments in Available-for-Sale Securities (1,700) (1,386) (1,140)
Other (75) (21) 19
Net Cash Provided By (Used In) Investing Activities (2,625) (1,269) (1,669)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Change in Commercial Paper and Loans 263 (64) (466)
Issuance of Long-Term Debt 900 794 1,728
Redemption of Long-Term Debt (1,003) (1,720) (972)
Repayment of Non-Recourse Debt (1) (1) (32)
Cash Dividend Paid (718) (693) (693)
Redemption of Preferred Securities 0 0 (80)
Other (58) (50) (50)
Net Cash Provided By (Used In) Financing Activities (617) (1,734) (565)
Net Increase (Decrease) In Cash and Cash Equivalents (455) 554 (70)
Cash and Cash Equivalents at Beginning of Period 834 280 350
Cash and Cash Equivalents at End of Period 379 834 280
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 121 (219) 1,070
Interest Paid, Net of Amounts Capitalized 402 479 444
Accrued capital expenditures 370 336 235
Power [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 647 1,098 1,143
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Gain on Disposal of Discontinued Operations 0 (122) 0
Depreciation and Amortization 237 231 194
Amortization of Nuclear Fuel 173 153 136
Provision for Deferred Income Taxes (Other than Leases) and ITC 342 231 650
Interest Accretion on Asset Retirement Obligation 21 18 18
Non-Cash Employee Benefit Plan Costs 70 41 71
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 63 (165) 50
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (118) (117) (106)
Net Change in Certain Current Assets and Liabilities:      
Fuel, Materials and Supplies 47 (26) 135
Margin Deposit (116) 49 (91)
Accounts Receivable 24 197 (105)
Accounts Payable 92 (154) 17
Accounts Receivable/Payable-Affiliated Companies, net (40) 459 (386)
Accrued Interest Payable (6) (8) (3)
Other Current Assets and Liabilities (16) 38 (63)
Employee Benefit Plan Funding and Related Payments (72) (129) (132)
Other 31 18 38
Net Cash Provided By (Used In) Operating Activities 1,379 1,812 1,566
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (646) (757) (825)
Proceeds from Sale of Discontinued Operations 0 687 0
Proceeds from Sale of Available-for-Sale Securities 1,478 1,355 989
Investments in Available-for-Sale Securities (1,506) (1,380) (1,013)
Short-Term Loan-Affiliated Company, net 333 (509) (398)
Other (7) 26 42
Net Cash Provided By (Used In) Investing Activities (348) (578) (1,205)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of Long-Term Debt 0 544 594
Redemption of Long-Term Debt (414) (1,250) (248)
Short-Term Loan - Affiliated Company, net 0 0 (194)
Cash Payment of Debt Restructuring/Exchange (15) (17) (13)
Cash Dividend Paid (600) (500) (549)
Other (7) (10) (4)
Net Cash Provided By (Used In) Financing Activities (1,036) (1,233) (414)
Net Increase (Decrease) In Cash and Cash Equivalents (5) 1 (53)
Cash and Cash Equivalents at Beginning of Period 12 11 64
Cash and Cash Equivalents at End of Period 7 12 11
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 136 171 539
Interest Paid, Net of Amounts Capitalized 119 176 151
Accrued capital expenditures 95 132 111
PSE&G [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 528 521 359
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 778 719 750
Provision for Deferred Income Taxes (Other than Leases) and ITC 442 571 444
Interest Accretion on Asset Retirement Obligation 0 0  
Non-Cash Employee Benefit Plan Costs 179 118 217
Deferred Storm Costs (90) (60) (8)
Net Change in Regulatory Assets and Liabilities (132) (130) (58)
Cost of Removal (116) (62) (58)
Net Change in Certain Current Assets and Liabilities:      
Accounts Receivable and Unbilled Revenues (54) 252 (21)
Fuel, Materials and Supplies (20) (4) (20)
Prepayments 88 0 (31)
Net Change in Tax Receivable 16 (16) 0
Accounts Receivable/Payable-Affiliated Companies, net (132) 197 (286)
Other Current Assets and Liabilities 12 (40) 68
Employee Benefit Plan Funding and Related Payments (213) (330) (327)
Other (30) 40 (18)
Net Cash Provided By (Used In) Operating Activities 1,256 1,776 1,011
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (1,770) (1,302) (1,257)
Proceeds from Sale of Available-for-Sale Securities 77 0 54
Investments in Available-for-Sale Securities (77) 0 (54)
Solar Loan Investments (74) (51) (27)
Restricted Funds (1) (1) 4
Net Cash Provided By (Used In) Investing Activities (1,845) (1,354) (1,280)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Change in Short-Term Debt 263 0 0
Issuance of Long-Term Debt 900 250 1,114
Redemption of Long-Term Debt (373) (264) (400)
Redemption of Securitization Debt (216) (206) (197)
Cash Dividend Paid 0 (300) (150)
Redemption of Preferred Securities 0 0 (80)
Other (12) (4) (13)
Net Cash Provided By (Used In) Financing Activities 562 (524) 274
Net Increase (Decrease) In Cash and Cash Equivalents (27) (102) 5
Cash and Cash Equivalents at Beginning of Period 143 245 240
Cash and Cash Equivalents at End of Period 116 143 245
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) (30) (514) 73
Interest Paid, Net of Amounts Capitalized 280 297 294
Accrued capital expenditures $ 275 $ 204 $ 124