XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION
6 Months Ended
Dec. 31, 2011
Business Combinations [Abstract]  
ACQUISITION

 

NOTE 4 - ACQUISITION

 

On July 10, 2010, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with ASI Holdings Limited (“ASI Holdings”) and ASI Holdings’ wholly-owned subsidiary, ASI Audio Technologies, LLC (“ASI Arizona” and collectively with ASI Holdings, “ASI”). The total purchase price was a fair value of $6,366,775, which was determined by an outside valuation expert. Pursuant to the Asset Purchase Agreement, the Company agreed to acquire substantially all of the business assets and certain liabilities of ASI, in exchange for the issuance of an aggregate of 5,988,005 shares (the “ASI Transaction Shares”) of unregistered common stock of the Company (“Common Stock”) to the two shareholders of ASI Holdings, including the issuance to Sunny World Associates Limited (“Sunny World”), the owner of 90% of the outstanding shares of ASI Holdings, which is controlled by Harald Weisshaupt, our President and Chief Executive Officer, and a five (5) year warrant to purchase an aggregate of 3,000,000 shares of Common Stock (the “ASI Warrant Shares”) at an exercise price of $1.00 per share (the “ASI Warrant”) with vesting based on certain milestones.

 

Pursuant to the Asset Purchase Agreement, Sunny World received 90% of the ASI Transaction Shares, and Faithful Aim Limited (“Faithful Aim”), the owner of 10% of the outstanding shares of ASI Holdings, received 10% of the ASI Transaction Shares.

 

The ASI acquisition included certain intangible assets of customer relationships with a value of $2,200,000, a non-compete agreement with a value of $1,600,000 and a trade name with a value of $700,000.

 

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed in the ASI acquisition:

 

      Amount   
Purchase price   $ 6,366,775  
         
Fair Value of assets acquired        
Current assets     8,885,729  
Property & equipment     18,957  
Intangible Assets     4,500,000  
      13,404,686  
Fair value of liabilities acquired        
Current liabilities     13,462,225  
         
Net liabilities acquired     57,539  
         
Goodwill   $ 6,424,314  

 

PROFORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

 

The following unaudited pro forma condensed combined financial information presents the results of operations of the Company as they may have appeared if the closing of the ASI acquisition, presented in the aggregate, had been completed on July 1, 2010.

 

      For the six months ended  
      December 31, 2010  
         
Net sales   $ 40,743,688  
Income from operations   $ 197,585.00  
Net income   $ 197,585