XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS  FROM OPERATING ACTIVITIES    
Net income $ 98,461 $ 1,050,347
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Provision for bad debts and sales returns (221,036) 125,000
Provision for obsolete inventory    (64,141)
Stock based compensation 100,785   
Depreciation 62,710 14,037
Amortization 409,002 340,835
Changes in operating assets and liabilities, net of effects from acquisition:    
Accounts receivable 4,899,392 (11,053,979)
Inventory (3,791,503) (10,101,208)
Other assets (85,502) (194,049)
Accounts payable (2,413,610) 20,449,378
Accrued expenses 455,671 86,492
Other    (25,000)
Net cash provided by (used in) operating activities (485,630) 627,712
Acquisition of property and equipment (324,714) (111,501)
Cash acquired in acquisition of net assets and liabilities of ASI    154,971
Net cash provided by (used in) investing activities (324,714) 43,470
CASH FLOWS FROM FINANCING ACTIVITIES    
Restricted cash (2)  
Net Line of Credit (payments)/borrowing from Sinopac 250,810  
Net cash provided by financing activities 250,808   
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (559,536) 671,182
CASH AND CASH EQUIVALENTS, BEGINNING BALANCE 1,824,594 129,939
CASH AND CASH EQUIVALENTS, ENDING BALANCE 1,265,058 801,121
SUPPLEMENTAL DISCLOSURES:    
Cash paid during the three months for:Interest 70,941   
Conversion of accounts receivable to other assets 910,378  
Conversion of accounts payable and accrued expenses to equity   3,000,000
Conversion of notes payable to equity   1,724,724
Conversion of related party notes payable to equity   1,904,309
Issuance of Common Stock and Warrants for purchase of net assets and liabilities of ASI   $ 6,349,205