EX-99.4 5 brhc20058525_ex_99-4.htm EXHIBIT 99.4

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Nine Months Ended
 
   
July 30,
   
July 31,
 
   
2023
   
2022
 
             
Cash flows from operating activities:
           
Net income
 
$
136,478
   
$
123,978
 
Adjustments to reconcile net income to net cash
               
provided by operating activities:
               
Depreciation and amortization
   
59,523
     
61,210
 
Share-based compensation
   
5,874
     
4,623
 
Changes in operating assets, liabilities and other
   
(6,319
)
   
6,110
 
                 
Net cash provided by operating activities
   
195,556
     
195,921
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(78,813
)
   
(46,337
)
Purchases of available-for-sale debt securities
   
(9,837
)
   
-
 
Proceeds from maturity of available-for-sale debt securities
   
22,500
     
-
 
Government incentives
   
2,033
     
1,394
 
Other
   
(116
)
   
(179
)
                 
Net cash used in investing activities
   
(64,233
)
   
(45,122
)
                 
Cash flows from financing activities:
               
Repayments of debt
   
(16,351
)
   
(51,917
)
Purchases of treasury stock
   
-
     
(2,522
)
Contributions from noncontrolling interest
   
-
     
24,995
 
Proceeds from share-based arrangements
   
1,241
     
5,505
 
Net settlements of restricted stock awards
   
(1,292
)
   
(1,463
)
                 
Net cash used in financing activities
   
(16,402
)
   
(25,402
)
                 
Effects of exchange rate changes on cash, cash equivalents, and restricted cash
   
13,813
     
(21,308
)
                 
Net increase in cash, cash equivalents, and restricted cash
   
128,734
     
104,089
 
Cash, cash equivalents, and restricted cash, beginning of period
   
322,409
     
279,680
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
451,143
   
$
383,769