EX-99.4 5 brhc20053410_ex99-4.htm EXHIBIT 99.4

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Six Months Ended
 
     
April 30,
2023
     
May 1,
2022
  
             
Cash flows from operating activities:
           
Net income
 
$
88,223
   
$
74,755
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
39,085
     
41,405
 
Share-based compensation
   
3,830
     
3,041
 
Changes in operating assets, liabilities and other
   
(21,461
)
   
(15,912
)
 
               
Net cash provided by operating activities
   
109,677
     
103,289
 
 
               
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(57,728
)
   
(34,809
)
Purchases of available-for-sale debt securities
   
(9,837
)
   
0
 
Proceeds from maturity of available-for-sale debt securities
   
4,000
     
0
 
Government incentives
   
1,393
     
1,394
 
Other
   
(88
)
   
(199
)
 
               
Net cash used in investing activities
   
(62,260
)
   
(33,614
)
 
               
Cash flows from financing activities:
               
Repayments of debt
   
(14,720
)
   
(27,571
)
Purchases of treasury stock
   
-
     
(2,522
)
Contributions from noncontrolling interest
   
-
     
24,995
 
Proceeds from share-based arrangements
   
730
     
4,384
 
Net settlements of restricted stock awards
   
(1,252
)
   
(1,452
)
 
               
Net cash used in financing activities
   
(15,242
)
   
(2,166
)
 
               
Effects of exchange rate changes on cash, cash equivalents, and restricted cash
   
15,621
     
(14,917
)
 
               
Net increase in cash, cash equivalents, and restricted cash
   
47,796
     
52,592
 
Cash, cash equivalents, and restricted cash, beginning of period
   
322,409
     
279,680
 
 
               
Cash, cash equivalents, and restricted cash, end of period
 
$
370,205
   
$
332,272