EX-99.4 5 brhc10020762_ex99-4.htm EXHIBIT 99.4

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Three Months Ended
 
    
January 31,
2021
   
February 2,
2020
 
             
Cash flows from operating activities:
           
Net income
 
$
9,509
   
$
10,928
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
                 
Depreciation and amortization
   
23,724
     
24,626
 
Share-based compensation
   
1,301
     
1,356
 
Changes in operating assets, liabilities and other
   
(8,247
)
   
(6,125
)
                 
Net cash provided by operating activities
   
26,287
     
30,785
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(17,532
)
   
(13,807
)
Government incentives
   
397
     
2,417
 
Other
   
(61
)
   
(139
)
                 
Net cash used in investing activities
   
(17,196
)
   
(11,529
)
                 
Cash flows from financing activities:
               
Proceeds from long-term debt
   
6,205
     
1,140
 
Purchase of treasury stock
   
(13,209
)
   
(11,000
)
Repayments of debt
   
(7,796
)
   
(389
)
Proceeds from share-based arrangements
   
765
     
2,886
 
Other
   
(315
)
   
(248
)
                 
Net cash used in financing activities
   
(14,350
)
   
(7,611
)
                 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
   
5,195
     
149
 
                 
Net (decrease) increase in cash, cash equivalents, and restrcited cash
   
(64
)
   
11,794
 
Cash, cash equivalents, and restricted cash, beginning of period
   
281,602
     
209,291
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
281,538
   
$
221,085