EX-99.4 5 ex99_4.htm EXHIBIT 99.4

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Three Months Ended
 
   
January 27,
2019
   
January 28,
2018
 
             
Cash flows from operating activities:
           
Net income
 
$
7,768
   
$
9,481
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
18,781
     
22,363
 
Changes in operating assets, liabilities and other
   
(45,835
)
   
(982
)
                 
Net cash (used in) provided by operating activities
   
(19,286
)
   
30,862
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(106,925
)
   
(10,995
)
Government incentive
   
5,029
     
-
 
Other
   
19
     
(145
)
                 
Net cash used in investing activities
   
(101,877
)
   
(11,140
)
                 
Cash flows from financing activities:
               
Contribution from noncontrolling interest
   
29,394
     
11,998
 
Proceeds from long-term debt
   
28,180
     
-
 
Repayments of long-term debt
   
-
     
(1,381
)
Dividends paid to noncontrolling interests
   
(26,102
)
   
-
 
Purchase of treasury stock
   
(10,696
)
   
-
 
Proceeds from share-based arrangements
   
650
     
798
 
Other
   
(45
)
   
(261
)
                 
Net cash provided by financing activities
   
21,381
     
11,154
 
                 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
   
2,961
     
9,767
 
                 
Net (decrease) increase in cash, cash equivalents, and restrcited cash
   
(96,821
)
   
40,643
 
Cash, cash equivalents, and restricted cash, beginning of period
   
331,989
     
310,936
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
235,168
   
$
351,579