XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 1,208,202us-gaap_ProfitLoss $ (128,593)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Impairment of goodwill 103,547us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Depreciation and amortization 764,362us-gaap_DepreciationDepletionAndAmortization 2,102,492us-gaap_DepreciationDepletionAndAmortization
Provision for deferred income taxes (495,829)us-gaap_DeferredIncomeTaxExpenseBenefit (148,589)us-gaap_DeferredIncomeTaxExpenseBenefit
Share based compensation expense 29,515us-gaap_ShareBasedCompensation 178,100us-gaap_ShareBasedCompensation
Tax impact of share-based compensation (91,849)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (31,695)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Gain on sale of assets and investment securities (152,085)us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets
Net provision for (recovery of) contract adjustments and doubtful accounts 93,141us-gaap_ProvisionForOtherLosses (258,403)us-gaap_ProvisionForOtherLosses
Net bad debt (recovery) expense (404,292)us-gaap_ProvisionForDoubtfulAccounts 12,575us-gaap_ProvisionForDoubtfulAccounts
Decrease (increase) in:    
- contract receivables 898,797us-gaap_IncreaseDecreaseInContractReceivablesNet 5,653,165us-gaap_IncreaseDecreaseInContractReceivablesNet
- other current assets (479,827)us-gaap_IncreaseDecreaseInOtherCurrentAssets (869,757)us-gaap_IncreaseDecreaseInOtherCurrentAssets
- income tax receivable 432,672us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 1,161,386us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
- other non-current assets (173,291)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 58,320us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
(Decrease) increase in:    
- accounts payable (1,545,951)us-gaap_IncreaseDecreaseInAccountsPayable (1,468,585)us-gaap_IncreaseDecreaseInAccountsPayable
- accrued payroll costs 1,013,289us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (113,580)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
- income taxes payable 81,054us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,873)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
- billings in excess of revenue 343,820us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (109,183)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
- other accrued liabilities 83,435us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 346,888us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 1,708,710us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 6,381,668us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Acquisition of noncontrolling interest of subsidiaries (50,000)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (689,361)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Purchase of property, building and equipment (451,346)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (880,263)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, building and equipment 215,027us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Sale (purchase) of investment securities (16,781)us-gaap_PaymentsForProceedsFromInvestments 55,989us-gaap_PaymentsForProceedsFromInvestments
Net cash used in investing activities (303,100)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,513,635)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Dividends paid (1,033,071)us-gaap_PaymentsOfDividendsCommonStock (1,019,955)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 545,877us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt and capital lease obligations (381,268)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (654,544)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Net (repayments of) borrowings under of lines of credit (247,609)us-gaap_ProceedsFromLinesOfCredit (4,517,317)us-gaap_ProceedsFromLinesOfCredit
Distributions to noncontrolling interests (513,318)us-gaap_PaymentsToMinorityShareholders (380,048)us-gaap_PaymentsToMinorityShareholders
Purchase of treasury stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (173,278)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (2,175,266)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (6,199,265)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (242,503)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 19,196us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (1,012,159)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,312,036)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 6,889,243us-gaap_CashAndCashEquivalentsAtCarryingValue 9,444,660us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 5,877,084us-gaap_CashAndCashEquivalentsAtCarryingValue 8,132,624us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:    
Interest 50,206us-gaap_InterestPaid 91,769us-gaap_InterestPaid
Income Taxes 629,805us-gaap_IncomeTaxesPaidNet (1,249,299)us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash items:    
Dividends declared and not paid 1,033,071us-gaap_DividendsPayableCurrentAndNoncurrent 1,033,551us-gaap_DividendsPayableCurrentAndNoncurrent
Acquisition of noncontrolling interest of subsidiaries (loans and stock) $ 233,221us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 $ 1,041,824us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1