XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements Of Operations And Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Jan. 01, 2023
Jan. 02, 2022
Revenue $ 1,876,504 $ 1,730,440 $ 1,652,370
Costs and expenses:      
Cost of sales 522,163 534,238 499,685
Restaurant wages and related expenses 608,582 585,204 549,933
Lessee, Operating Leases, Rent Expense, Net 128,804 125,481 122,662
Other restaurant operating expenses 292,564 274,557 257,774
Advertising expense 76,243 69,389 65,433
General and administrative 105,930 88,072 83,660
Depreciation and amortization 74,161 78,068 80,798
Impairment and other lease charges 7,609 21,877 4,470
Other expense (income) (6,058) (926) (1,186)
Total operating expenses 1,809,998 1,775,960 1,663,229
Income (loss) from operations 66,506 (45,520) (10,859)
Interest Expense 29,112 30,841 28,791
Loss on extinguishment of debt (875) 0 8,538
Income (loss) before income taxes 38,269 (76,361) (48,188)
Provision (benefit) for income taxes 4,473 (789) (5,159)
Net income (loss) $ 33,796 $ (75,572) $ (43,029)
Basic net income (loss) per share (dollars per share) $ 0.53 $ (1.49) $ (0.86)
Diluted net income (loss) per share (dollars per share) $ 0.53 $ (1.49) $ (0.86)
Basic weighted average common shares outstanding 51,530,360 50,718,387 49,899,274
Diluted weighted average common shares outstanding 62,412,573 50,718,387 49,899,274
Other comprehensive income (loss), net of tax:      
Net income (loss) $ 33,796 $ (75,572) $ (43,029)
Change in postretirement benefit obligations, net of tax (3,382) 7,291 4,426
Comprehensive income (loss) $ 30,414 $ (68,281) $ (38,603)
Revenue, Product and Service [Extensible Enumeration] Restaurant sales Restaurant sales Restaurant sales