XML 52 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Rent commitments under finance and non-cancelable operating leases at December 31, 2023 were as follows:
Fiscal year ending:Operating LeasesFinance Leases
December 29, 2024$104,289 $3,460 
December 28, 2025102,813 3,338 
December 27, 2026101,195 3,249 
January 2, 202898,895 768 
December 31, 202895,947 
Thereafter732,541 — 
Total lease payments1,235,680 10,820 
Less: imputed interest(428,141)(1,068)
Present value of lease liabilities807,539 9,752 
Less: current portion(49,424)(2,909)
Total long-term lease liabilities$758,115 $6,843 
Finance Lease, Liability, Maturity [Table Text Block]
Rent commitments under finance and non-cancelable operating leases at December 31, 2023 were as follows:
Fiscal year ending:Operating LeasesFinance Leases
December 29, 2024$104,289 $3,460 
December 28, 2025102,813 3,338 
December 27, 2026101,195 3,249 
January 2, 202898,895 768 
December 31, 202895,947 
Thereafter732,541 — 
Total lease payments1,235,680 10,820 
Less: imputed interest(428,141)(1,068)
Present value of lease liabilities807,539 9,752 
Less: current portion(49,424)(2,909)
Total long-term lease liabilities$758,115 $6,843 
Lease, Cost [Table Text Block] The components and classification of lease expense for the years ended December 31, 2023, January 1, 2023 and January 2, 2022 are as follows:
Year ended
Lease costClassificationDecember 31, 2023January 1, 2023January 2, 2022
Operating lease cost (1)
Restaurant rent expense$105,467 $105,285 $103,733 
Operating lease cost (2)
General and administrative1,305 853 946 
Variable lease cost - variable rentRestaurant rent expense23,337 20,196 18,929 
Variable lease cost - common area maintenance Other restaurant operating expenses675 578 585 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization3,290 2,798 755 
Interest on lease liabilitiesInterest expense754 723 133 
Total lease cost$134,828 $130,433 $125,081 
(1)Includes short-term leases which are not material.
(2)Represents operating lease costs for property and equipment not directly related to restaurant operations.
Assets And Liabilities, Lessee [Table Text Block] Supplemental balance sheet information related to leases was as follows as of December 31, 2023 and January 1, 2023:
LeasesClassificationDecember 31, 2023January 1, 2023
Assets
Operating leasesOperating right-of-use assets, net$743,250 $763,935 
Finance leasesProperty and equipment, net9,158 12,429 
Total leased assets$752,408 $776,364 
Liabilities
Current
Operating leasesCurrent portion of operating lease liabilities$49,424 $47,408 
Finance leasesCurrent portion of long-term debt and finance lease liabilities2,909 3,091 
Long-term
Operating leasesOperating lease liabilities758,115 776,465 
Finance leasesLong-term debt and finance lease liabilities6,843 9,735 
Total lease liabilities$817,291 $836,699 
Weighted Average Remaining Lease Term
Operating leases12.3 years12.9 years
Finance leases3.2 years4.1 years
Weighted Average Discount Rate
Operating leases7.1 %7.0 %
Finance leases6.8 %6.7 %