XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Jan. 01, 2023
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Rent commitments under finance and non-cancelable operating leases at January 1, 2023 were as follows:
Fiscal year ending:Operating LeasesFinance Leases
December 31, 2023$102,764 $3,840 
December 29, 2024101,867 3,453 
December 28, 202599,971 3,332 
December 27, 202698,252 3,242 
January 2, 202896,010 763 
Thereafter774,129 
Total lease payments1,272,993 14,634 
Less: imputed interest(449,120)(1,808)
Present value of lease liabilities823,873 12,826 
Less: current portion(47,408)(3,091)
Total long-term lease liabilities$776,465 $9,735 
Finance Lease, Liability, Maturity [Table Text Block]
Rent commitments under finance and non-cancelable operating leases at January 1, 2023 were as follows:
Fiscal year ending:Operating LeasesFinance Leases
December 31, 2023$102,764 $3,840 
December 29, 2024101,867 3,453 
December 28, 202599,971 3,332 
December 27, 202698,252 3,242 
January 2, 202896,010 763 
Thereafter774,129 
Total lease payments1,272,993 14,634 
Less: imputed interest(449,120)(1,808)
Present value of lease liabilities823,873 12,826 
Less: current portion(47,408)(3,091)
Total long-term lease liabilities$776,465 $9,735 
Lease, Cost [Table Text Block] The components and classification of lease expense for the years ended January 1, 2023, January 2, 2022 and January 3, 2021 are as follows:
Year ended
Lease costClassificationJanuary 1, 2023January 2, 2022January 3, 2021
Operating lease cost (1)
Restaurant rent expense$105,285 $103,733 $102,651 
Operating lease cost (2)
General and administrative853 946 606 
Variable lease cost - variable rentRestaurant rent expense20,196 18,929 15,793 
Variable lease cost - common area maintenance Other restaurant operating expenses578 585 521 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization2,798 755 1,233 
Interest on lease liabilitiesInterest expense723 133 130 
Total lease cost$130,433 $125,081 $120,934 
(1)Includes short-term leases which are not material.
(2)Represents operating lease costs for property and equipment not directly related to restaurant operations.
Assets And Liabilities, Lessee [Table Text Block] Supplemental balance sheet information related to leases was as follows as of January 1, 2023 and January 2, 2022:
LeasesClassificationJanuary 1, 2023January 2, 2022
Assets
Operating leasesOperating right-of-use assets, net$763,935 $791,763 
Finance leasesProperty and equipment, net12,429 6,153 
Total leased assets$776,364 $797,916 
Liabilities
Current
Operating leasesCurrent portion of operating lease liabilities$47,408 $44,688 
Finance leasesCurrent portion of long-term debt and finance lease liabilities3,091 1,544 
Long-term
Operating leasesOperating lease liabilities776,465 802,959 
Finance leasesLong-term debt and finance lease liabilities9,735 4,762 
Total lease liabilities$836,699 $853,953 
Weighted Average Remaining Lease Term
Operating leases12.9 years13.5 years
Finance leases4.1 years4.3 years
Weighted Average Discount Rate
Operating leases7.0 %7.0 %
Finance leases6.7 %5.8 %