XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Tables)
9 Months Ended
Oct. 02, 2022
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
In 2021, the Company acquired an aggregate of 19 Burger King restaurants from other franchisees in the following transactions (in thousands except number of restaurants):
Closing DateNumber of RestaurantsPurchase Price
Fee-Owned(1)(2)
Market Location
June 17, 2021
14
$27,603 12 Fort Wayne, Indiana
June 23, 2021
5
3,216 Battle Creek, Michigan
19 $30,819 13 
(1)The 2021 acquisitions included the purchase of 13 fee-owned restaurants, of which 12 were sold in sale-leaseback transactions during the third quarter of 2021 for net proceeds of approximately $20.2 million.
(2)One of the fee-owned restaurants was closed at the end of 2021 and subsequently sold in the second quarter of 2022 for proceeds of $0.2 million.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] The following table summarizes the final allocation of the aggregate purchase price for the 2021 acquisitions:
Inventory$229 
Land and buildings20,376 
Restaurant equipment850 
Restaurant equipment - subject to finance leases29 
Right-of-use assets2,997 
Leasehold improvements550 
Franchise fees411 
Franchise rights 6,025 
Deferred income taxes484 
Goodwill 1,832 
Operating lease liabilities(2,900)
Finance lease liabilities for restaurant equipment(35)
Accounts payable(29)
Net assets acquired$30,819 
Business Acquisition, Pro Forma Information [Table Text Block] The following table summarizes the Company's unaudited pro forma operating results:
Three Months EndedNine Months Ended
October 3, 2021October 3, 2021
Total revenue$421,703 $1,247,727 
Net loss$(9,821)$(25,395)
Basic and diluted net loss per share $(0.20)$(0.51)