XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition (Tables)
3 Months Ended
Apr. 03, 2022
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
In 2021, the Company acquired an aggregate of 19 Burger King restaurants from other franchisees in the following transactions (in thousands except number of restaurants):
Closing DateNumber of RestaurantsPurchase PriceFee-Owned (1)Market Location
June 17, 2021
14
$27,603 12 Fort Wayne, Indiana
June 23, 2021
5
3,216 Battle Creek, Michigan
19 $30,819 13 
(1) The 2021 acquisitions included the purchase of 13 fee-owned restaurants, of which 12 were sold in sale-leaseback transactions during the third quarter of 2021 for net proceeds of approximately $20.2 million.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] The following table summarizes the final allocation of the aggregate purchase price for the 2021 acquisitions reflected in the condensed consolidated balance sheets as of January 2, 2022:
Inventory$229 
Land and buildings20,376 
Restaurant equipment850 
Restaurant equipment - subject to finance leases29 
Right-of-use assets2,997 
Leasehold improvements550 
Franchise fees411 
Franchise rights 6,025 
Deferred income taxes484 
Goodwill 1,832 
Operating lease liabilities(2,900)
Finance lease liabilities for restaurant equipment(35)
Accounts payable(29)
Net assets acquired$30,819 
Business Acquisition, Pro Forma Information [Table Text Block] The following table summarizes the Company's unaudited pro forma operating results:
Three Months Ended
April 4, 2021
Total revenue$396,006 
Net loss$(6,703)
Basic and diluted net loss per share $(0.13)