XML 54 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Jan. 03, 2021
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Rent commitments under finance and non-cancelable operating leases at January 3, 2021 were as follows:
Fiscal year ending:Operating LeasesFinance Leases
January 2, 2022$99,191 $583 
January 1, 202398,850 240 
December 31, 202398,005 68 
December 29, 202496,853 42 
December 28, 202594,613 28 
Thereafter877,149 59 
Total lease payments1,364,661 1,020 
Less: imputed interest(512,877)(112)
Present value of lease liabilities851,784 908 
Less: current portion(41,815)(525)
Total long-term lease liabilities$809,969 $383 
Finance Lease, Liability, Maturity [Table Text Block]
Rent commitments under finance and non-cancelable operating leases at January 3, 2021 were as follows:
Fiscal year ending:Operating LeasesFinance Leases
January 2, 2022$99,191 $583 
January 1, 202398,850 240 
December 31, 202398,005 68 
December 29, 202496,853 42 
December 28, 202594,613 28 
Thereafter877,149 59 
Total lease payments1,364,661 1,020 
Less: imputed interest(512,877)(112)
Present value of lease liabilities851,784 908 
Less: current portion(41,815)(525)
Total long-term lease liabilities$809,969 $383 
Lease, Cost [Table Text Block] The components and classification of lease expense for the years ended January 3, 2021 and December 29, 2019 are as follows:
Year ended
Lease costClassificationJanuary 3, 2021December 29, 2019
Operating lease cost (1)Restaurant rent expense$102,651 $90,718 
Operating lease costGeneral and administrative606 $579 
Variable lease cost - variable rentRestaurant rent expense16,245 $16,454 
Variable lease cost - common area maintenance Other restaurant operating expenses521 $617 
Sublease incomeRestaurant rent expense(452)$(25)
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization1,233 $1,778 
Interest on lease liabilitiesInterest expense130 $256 
Total lease cost$120,934 $110,377 
(1)Includes short-term leases which are not material.
Total rent expense for the year ended December 30, 2018 on operating leases, including contingent rent on both operating and finance leases, was as follows:
 Year ended
 December 30, 2018
Minimum rent on real property$72,206 
Contingent rent on real property9,203 
Restaurant rent expense81,409 
Administrative and equipment rent273 
 $81,682 
Supplemental cash flow information related to leases for the years ended January 3, 2021 and December 29, 2019 are as follows:
Year ended
January 3, 2021December 29, 2019
Gain on sale-leaseback transactions$189 $636 
Lease assets and liabilities resulting from lease modifications and new leases50,978 76,878 
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases98,561 87,220 
Operating cash flows from finance leases130 256 
Financing cash flows from finance lease obligations1,617 2,170 
Assets And Liabilities, Lessee [Table Text Block] Supplemental balance sheet information related to leases was as follows as of January 3, 2021 and December 29, 2019:
LeasesClassificationJanuary 3, 2021December 29, 2019
Assets
Operating leasesOperating right-of-use assets, net$799,962 $811,016 
Finance leasesProperty and equipment, net644 1,882 
Total leased assets$800,606 $812,898 
Liabilities
Current
Operating leasesCurrent portion of operating lease liabilities$41,815 $40,805 
Finance leasesCurrent portion of long-term debt and finance lease liabilities525 1,616 
Long-term
Operating leasesOperating lease liabilities809,969 808,292 
Finance leasesLong-term debt and finance lease liabilities383 908 
Total lease liabilities$852,692 $851,621 
Weighted Average Remaining Lease Term
Operating leases14.0 years14.5 years
Finance leases2.4 years2.0 years
Weighted Average Discount Rate
Operating leases7.0 %7.0 %
Finance leases8.9 %7.9 %