XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Comprehensive Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 27, 2020
Sep. 29, 2019
Sep. 27, 2020
Sep. 29, 2019
Revenues:        
Revenue $ 407,036,000 $ 402,345,000 $ 1,126,972,000 $ 1,061,693,000
Costs and expenses:        
Cost of sales 121,228,000 121,283,000 328,858,000 313,015,000
Restaurant wages and related expenses 126,040,000 131,070,000 362,503,000 352,402,000
Restaurant rent expense 30,536,000 29,300,000 88,974,000 77,906,000
Other restaurant operating expenses 60,486,000 62,710,000 172,774,000 164,623,000
Advertising expense 15,989,000 16,052,000 44,281,000 42,601,000
General and administrative (including stock-based compensation expense of $1,303, $1,707, $3,543 and $4,515 respectively) 20,440,000 21,365,000 59,808,000 61,709,000
Depreciation and amortization 19,620,000 21,200,000 60,947,000 53,613,000
Impairment and other lease charges 1,954,000 500,000 7,776,000 1,777,000
Other expense (income), net (Note 14)   (20,000)    
Total operating expenses 396,808,000 403,460,000 1,124,489,000 1,065,873,000
Income (loss) from operations 10,228,000 (1,115,000) 2,483,000 (4,180,000)
Loss on extinguishment of debt 0 0 0 7,443,000
Interest expense 6,649,000 7,578,000 20,159,000 20,425,000
Income (loss) before income taxes 3,579,000 (8,693,000) (17,676,000) (32,048,000)
Provision (benefit) for income taxes 48,000 (1,881,000) (6,840,000) (10,035,000)
Net income (loss) $ 3,531,000 $ (6,812,000) $ (10,836,000) $ (22,013,000)
Basic and diluted net income (loss) per share $ 0.06 $ (0.15) $ (0.21) $ (0.54)
Weighted average common shares outstanding:        
Weighted average common shares outstanding (in shares) 50,923,686 45,947,413 50,887,182 41,014,635
Shares used in computing diluted net income (loss) per share (in shares) 60,542,580 45,947,413 50,887,182 41,014,635
Other comprehensive income (loss), net of tax:        
Net income (loss) $ 3,531,000 $ (6,812,000) $ (10,836,000) $ (22,013,000)
Change in valuation of interest rate swap (Note 7) 169,000 0 (7,218,000) 0
Comprehensive income (loss) 3,700,000 (6,812,000) (18,054,000) (22,013,000)
Restaurant Sales [Member]        
Revenues:        
Revenue 407,036,000 398,414,000 1,126,972,000 1,054,877,000
Other Revenue [Member]        
Revenues:        
Revenue $ 0 $ 3,931,000 $ 0 $ 6,816,000