XML 92 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition Purchase Price Allocation, Acquisitions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Business Acquisition [Line Items]      
Goodwill, Acquired During Period $ 84,150    
Goodwill 122,619 $ 38,469 $ 36,792
2019 Acquisitions [Member]      
Business Acquisition [Line Items]      
Inventory 158    
Restaurant equipment 743    
Restaurant equipment - subject to capital lease 150    
Right-of-use assets 9,515    
Leasehold improvements 6,205    
Franchise fees 394    
Franchise rights 9,809    
Deferred taxes (29)    
Goodwill 86    
Finance lease obligations for restaurant equipment (185)    
Operating lease liabilities (9,968)    
Accounts payable (40)    
Net assets acquired 16,896    
Cambridge Holdings, LLC [Member]      
Business Acquisition [Line Items]      
Inventory 2,839    
Prepaid expenses 2,947    
Other assets 1,846    
Land and building 21,257    
Restaurant equipment 25,358    
Restaurant equipment - subject to capital lease 488    
Right-of-use assets 251,431    
Leasehold improvements 3,498    
Franchise fees 7,300    
Franchise rights 174,500    
Deferred taxes (44,292)    
Goodwill 84,060    
Finance lease obligations for restaurant equipment (568)    
Operating lease liabilities (255,897)    
Accounts payable (8,014)    
Accrued payroll, related taxes and benefits (3,133)    
Other liabilities (4,537)    
Net assets acquired 259,083    
2018 Acquisitions [Member]      
Business Acquisition [Line Items]      
Inventory 401    
Restaurant equipment 2,092    
Restaurant equipment - subject to capital lease 43    
Leasehold improvements 1,329    
Franchise fees 1,264    
Franchise rights 31,275    
Favorable leases 587    
Deferred taxes (346)    
Goodwill 1,677    
Finance lease obligations for restaurant equipment (49)    
Unfavorable leases (624)    
Accounts payable (9)    
Net assets acquired 38,332    
2017 Acquisitions [Member]      
Business Acquisition [Line Items]      
Trade and other receivables 486    
Inventory 616    
Prepaid expenses 192    
Other assets 52    
Restaurant equipment 3,290    
Restaurant equipment - subject to capital lease 264    
Leasehold improvements 2,496    
Franchise fees 1,315    
Franchise rights 24,691    
Favorable leases 1,100    
Deferred taxes (4,357)    
Goodwill, Acquired During Period 13,923    
Finance lease obligations for restaurant equipment (316)    
Unfavorable leases (2,997)    
Accounts payable (880)    
Accrued payroll, related taxes and benefits (270)    
Other liabilities (1,682)    
Net assets acquired $ 37,923