XML 75 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 29, 2019
Dec. 30, 2018
ASSETS    
Cash $ 2,974 $ 4,014
Receivables, Net, Current 13,445 11,693
Inventory, Net 13,334 10,396
Prepaid rent 1,986 1,880
Prepaid expenses and other current assets 7,762 6,695
Refundable income taxes 284 0
Total current assets 39,785 34,678
Property and equipment, net 385,578 289,817
Franchise rights, net 348,941 175,897
Goodwill 122,619 38,469
Franchise agreements, net 32,690 24,414
Operating right-of-use assets, net 811,016 0
Deferred income taxes 0 28,291
Other assets 10,831 8,685
Total assets 1,751,460 600,251
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current portion of long-term debt 5,866 1,948
Less: current portion 40,805 0
Accounts payable 45,780 29,143
Accrued interest 901 3,818
Accrued payroll, related taxes and benefits 31,314 28,719
Accrued real estate taxes 8,139 5,910
Other liabilities 16,520 12,601
Total current liabilities 149,325 82,139
Total Long-term Debt 455,565 276,823
Lease financing obligations 1,194 1,196
Operating Lease, Liability, Noncurrent 808,292 0
Deferred income-sale-leaseback of real estate 0 10,073
Deferred Income Tax Liabilities, Net 6,983 0
Accrued postretirement benefits 2,555 4,320
Other liabilities 18,084 40,160
Total liabilities 1,441,998 414,711
Stockholders' equity:    
Preferred stock, par value $.01 0 0
Voting common stock, par value $.01 510 357
Additional paid-in capital 301,251 150,459
Retained Earnings 11,096 35,511
Accumulated other comprehensive income 622 (646)
Treasury stock, at cost (4,017) (141)
Total stockholders' equity 309,462 185,540
Total liabilities and stockholders' equity $ 1,751,460 $ 600,251