XML 20 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Leases Disclosure [Text Block]
Leases
The Company utilizes land and buildings in its operations under various lease agreements. The Company does not consider any one of these individual leases material to the Company's operations. Initial lease terms are generally for twenty years, and in many cases, provide for renewal options and in most cases rent escalations. Certain leases require contingent rent, determined as a percentage of sales as defined by the terms of the applicable lease agreement. For most locations, the Company is obligated for occupancy related costs including payment of property taxes, insurance and utilities.
The right-of-use (“ROU”) lease assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make payments in exchange for that right of use. As the rate implicit within our leases is not readily determinable, the Company uses market term specific incremental borrowing rates which consider the rate of interest we expect to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The ROU asset is also reduced by lease incentives, initial direct costs and adjusted by favorable lease assets and unfavorable lease liabilities. Variable lease components represent amounts that are contractually fixed as a percentage of sales and are recognized in expense as incurred and also amounts for real estate. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized as lease expense on a straight-line basis over the lease term. The Company does not account for lease components (e.g., fixed payments including rent, real estate taxes and insurance costs) separately from the non-lease components.
In addition, the Company utilizes certain restaurant equipment under various finance lease agreements with initial terms of generally eight years. The Company does not consider any one of these individual leases material to the Company's operations.
For certain leases where rent escalates based upon a change in a financial index, such as the Consumer Price Index, the difference between the rate at lease inception and the subsequent fluctuations in that rate are included in variable lease costs. Additionally, because the Company has elected to not separate lease and non-lease components, in limited instances variable costs also include payments to the landlord for common area maintenance, real estate taxes, insurance and other operating expenses. Lease expense is recognized on a straight-line basis over the lease term, with variable lease payments recognized in the period those payments are incurred.
During the years ended December 29, 2019, December 30, 2018 and December 31, 2017, the Company sold 27, five and three restaurant properties, respectively, in sale-leaseback transactions for net proceeds of $48.4 million, $8.4 million and $4.3 million, respectively. These leases have been classified as operating leases and generally contain a twenty-year initial term plus renewal options.
Minimum rent commitments under finance and non-cancelable operating leases at December 29, 2019 were as follows:
Fiscal year ending:
Operating Leases
 
Finance Leases
January 3, 2021
$
97,950

 
$
1,746

January 2, 2022
96,555

 
583

January 1, 2023
95,802

 
240

December 31, 2023
94,928

 
68

December 29, 2024
93,806

 
42

Thereafter
892,944

 
87

Total minimum lease payments
1,371,985

 
2,766

Less: imputed interest
(522,888
)
 
(242
)
Present value of lease liabilities
849,097

 
2,524

Less: current portion
(40,805
)
 
(1,616
)
Total long-term lease liabilities
$
808,292

 
$
908


Lease Cost
  
The components and classification of lease expense for the twelve months ended December 29, 2019 are as follows:
 
 
 
 
Twelve months ended
Lease cost
 
Classification
 
December 29, 2019
Operating lease cost (1)
 
Restaurant rent expense
 
$
90,718

Operating lease cost
 
General and administrative
 
$
579

Variable lease cost - variable rent
 
Restaurant rent expense
 
$
16,454

Variable lease cost - common area maintenance
 
Other restaurant operating expenses
 
$
617

Sublease income
 
Restaurant rent expense
 
$
(25
)
Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
 
Depreciation and amortization
 
$
1,778

Interest on lease liabilities
 
Interest expense
 
$
256

Total lease cost
 
 
 
$
110,377

(1)
Includes short-term leases which are not material.

Total rent expense for the years ended December 30, 2018 and December 31, 2017 on operating leases, including contingent rent on both operating and finance leases, was as follows:
 
Year ended
 
December 30, 2018
 
December 31, 2017
Minimum rent on real property
$
72,206

 
$
68,329

Contingent rent on real property
9,203

 
7,619

Restaurant rent expense
81,409

 
75,948

Administrative and equipment rent
273

 
328

 
$
81,682

 
$
76,276


Lease Position
Supplemental balance sheet information related to leases was as follows as of December 29, 2019:
 
 
 
 
As of
Leases
 
Classification
 
December 29, 2019
Assets
 
 
 
 
Operating leases
 
Operating right-of-use assets, net
 
$
811,016

Finance leases
 
Property and equipment, net
 
1,882

Total leased assets
 
 
 
$
812,898

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
Operating leases
 
Current portion of operating lease liabilities
 
$
40,805

Finance leases
 
Current portion of long-term debt and finance lease liabilities
 
1,616

Long-term
 
 
 
 
Operating leases
 
Operating lease liabilities
 
808,292

Finance leases
 
Long-term debt and finance lease liabilities, net
 
908

Total lease liabilities
 
 
 
$
851,621

 
 
 
 
 
Weighted Average Remaining Lease Term
 
 
Operating leases
 
 
 
14.5 years

Finance leases
 
 
 
2.0 years

 
 
 
 
 
Weighted Average Discount Rate
 
 
Operating leases
 
 
 
7.0
%
Finance leases
 
 
 
7.9
%

Other Information
Supplemental cash flow information related to leases for the year ended December 29, 2019 are as follows:
 
 
Twelve months ended
 
 
December 29, 2019
Gain on sale-leaseback transactions
 
$
636

Lease assets and liabilities resulting from lease modifications and new leases
 
76,878

Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
87,220

Operating cash flows from finance leases
 
256

Financing cash flows from finance leases
 
2,170


Disclosures Related to Periods Prior to Adoption of the New Lease Standard
As previously disclosed in the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2018 and under the previous lease accounting standard, the maturities of lease liabilities at December 30, 2018 were as follows:
Fiscal year ending:
Operating Leases
 
Capital Leases
December 29, 2019
$
73,304

 
$
2,180

January 3, 2021
71,764

 
1,454

January 2, 2022
70,607

 
345

January 1, 2023
70,160

 
190

December 31, 2023
69,221

 
68

Thereafter
640,793

 
129

Total minimum lease payments
$
995,849

 
$
4,366

Less: amount representing interest
 
 
(425
)
Total obligations under capital leases
 
 
3,941

Less: current portion
 
 
(1,948
)
Long-term obligations under capital leases
 
 
$
1,993


Deferred gains from sale-leaseback transactions of restaurant properties of $206 and $716 were recognized during the years ended December 30, 2018 and December 31, 2017, respectively, and were being amortized over the term of the related leases. The amortization of deferred gains from sale-leaseback transactions was $1.6 million for each of the years ended December 30, 2018 and December 31, 2017.