XML 75 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Stockholder's Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Common Stock [Member]
Common Stock [Member]
Common Stock [Member]
Common Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Beginning balance (in shares) at Dec. 31, 2017   35,436,252 100                
Beginning balance at Dec. 31, 2017 $ 169,060 $ 354 $ 0 $ 144,650 $ 25,407 $ (1,210) $ (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 1,585     1,585              
Vesting of non-vested shares and excess tax benefits (in shares)   283,248                  
Vesting of non-vested shares 0 $ 3   (3)              
Net income (loss) (3,102)       (3,102)            
Ending balance (in shares) at Apr. 01, 2018   35,719,500 100                
Ending balance at Apr. 01, 2018 167,543 $ 357 $ 0 146,232 22,305 (1,210) (141)        
Beginning balance (in shares) at Dec. 31, 2017   35,436,252 100                
Beginning balance at Dec. 31, 2017 169,060 $ 354 $ 0 144,650 25,407 (1,210) (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 8,297                    
Ending balance (in shares) at Sep. 30, 2018   35,742,427 100                
Ending balance at Sep. 30, 2018 181,858 $ 357 $ 0 149,148 33,704 (1,210) (141)        
Beginning balance (in shares) at Apr. 01, 2018   35,719,500 100                
Beginning balance at Apr. 01, 2018 167,543 $ 357 $ 0 146,232 22,305 (1,210) (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 1,385     1,385              
Vesting of non-vested shares and excess tax benefits (in shares)   3,338                  
Vesting of non-vested shares 0 $ 1   (1)              
Net income (loss) 7,788       7,788            
Ending balance (in shares) at Jul. 01, 2018   35,722,838 100                
Ending balance at Jul. 01, 2018 176,716 $ 358 $ 0 147,616 30,093 (1,210) (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 1,531                    
Vesting of non-vested shares and excess tax benefits (in shares)   19,589                  
Vesting of non-vested shares 0 $ (1)   1              
Net income (loss) 3,611                    
Ending balance (in shares) at Sep. 30, 2018   35,742,427 100                
Ending balance at Sep. 30, 2018 $ 181,858 $ 357 $ 0 149,148 33,704 (1,210) (141)        
Beginning balance (in shares) at Dec. 30, 2018 35,742,427 35,742,427 100,000                
Beginning balance at Dec. 30, 2018 $ 185,540 $ 357 $ 0 150,459 35,511 (646) (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 1,526                    
Vesting of non-vested shares and excess tax benefits (in shares)   371,824                  
Vesting of non-vested shares 0 $ 4   (4)              
Net income (loss) (11,469)                    
Ending balance (in shares) at Mar. 31, 2019   36,114,251 100,000                
Ending balance at Mar. 31, 2019 $ 183,101 $ 361 $ 0 151,981 31,546 (646) (141)        
Beginning balance (in shares) at Dec. 30, 2018 35,742,427 35,742,427 100,000                
Beginning balance at Dec. 30, 2018 $ 185,540 $ 357 $ 0 150,459 35,511 (646) (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) $ (22,013)                    
Ending balance (in shares) at Sep. 29, 2019 51,049,376 51,049,376 100,000                
Ending balance at Sep. 29, 2019 $ 318,871 $ 510 $ 0 300,013 21,002 (646) (2,008)        
Beginning balance (in shares) at Mar. 31, 2019   36,114,251 100,000                
Beginning balance at Mar. 31, 2019 183,101 $ 361 $ 0 151,981 31,546 (646) (141)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 1,282     1,282              
Vesting of non-vested shares and excess tax benefits (in shares)   2,478                  
Vesting of non-vested shares 0                    
Issuance (in shares)                 7,364,413 10,000,000  
Issuance               $ 145,333 $ 74   $ 145,259
Retirement of treasury stock 0     (141)     141        
Net income (loss) (3,732)                    
Ending balance (in shares) at Jun. 30, 2019   43,481,142 10,100,000                
Ending balance at Jun. 30, 2019 325,984 $ 435 $ 0 298,381 27,814 (646) 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 1,707                    
Vesting of non-vested shares and excess tax benefits (in shares)   117,832                  
Vesting of non-vested shares 0 $ 0   0              
Retirement of treasury stock (2,008)           (2,008)        
Conversion of preferred stock to common stock (in shares)   7,450,402 (10,000,000)                
Conversion of preferred stock to common stock 0 $ 75   (75)              
Net income (loss) $ (6,812)                    
Ending balance (in shares) at Sep. 29, 2019 51,049,376 51,049,376 100,000                
Ending balance at Sep. 29, 2019 $ 318,871 $ 510 $ 0 $ 300,013 $ 21,002 $ (646) $ (2,008)